Li Auto Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	153,346	133,002	185,877	293,045	155,208	254,356
Market Cap Growth	-7.10%	-28.45%	-36.57%	88.81%	-38.98%	33.78%
Enterprise Value	60,726	45,232	85,761	212,078	111,661	207,420
Last Close Price	69.90	64.85	93.95	147.10	76.80	122.70
PE Ratio	122.55	106.29	21.75	22.73	-	-
PS Ratio	1.23	1.06	1.21	2.15	3.03	7.67
PB Ratio	1.88	1.63	2.45	4.39	3.04	5.05
P/TBV Ratio	1.93	1.67	2.50	4.49	3.12	5.14
P/FCF Ratio	-	-	21.29	6.02	60.95	42.33
P/OCF Ratio	-	-	10.96	5.25	18.60	24.85
EV/Sales Ratio	0.48	0.36	0.56	1.55	2.18	6.26
EV/EBITDA Ratio	8.61	10.09	7.98	20.61	-	-
EV/EBIT Ratio	-	-	11.44	25.54	-	-
EV/FCF Ratio	-4.26	-	9.82	4.36	43.85	34.52
Debt / Equity Ratio	0.24	0.24	0.23	0.22	0.27	0.19
Debt / EBITDA Ratio	2.91	2.91	1.38	1.29	-	-
Debt / FCF Ratio	-	-	1.99	0.31	5.45	1.60
Net Debt / Equity Ratio	-1.14	-1.14	-1.35	-1.48	-0.98	-0.97
Net Debt / EBITDA Ratio	-20.66	-20.66	-9.55	-9.60	17.72	92.95
Net Debt / FCF Ratio	6.49	6.49	-11.76	-2.03	-19.64	-8.10
Asset Turnover	0.71	0.71	0.95	1.08	0.61	0.55
Inventory Turnover	10.78	10.78	15.25	14.09	8.67	15.94
Quick Ratio	1.59	1.59	1.63	1.42	2.07	3.94
Current Ratio	1.81	1.81	1.83	1.57	2.45	4.33
Return on Equity (ROE)	1.58%	1.58%	12.20%	22.33%	-4.71%	-0.91%
Return on Assets (ROA)	-0.24%	-0.24%	2.88%	4.10%	-3.13%	-1.29%
Return on Invested Capital (ROIC)	-	-	-	-	-319.32%	-43.65%
Return on Capital Employed (ROCE)	-0.70%	-0.70%	7.60%	10.70%	-6.30%	-2.00%
Earnings Yield	0.82%	0.94%	4.60%	4.40%	-1.47%	-0.15%
FCF Yield	-9.30%	-10.72%	4.70%	16.61%	1.64%	2.36%
Buyback Yield / Dilution	-0.63%	-0.63%	-0.66%	-8.97%	-4.74%	-113.02%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.