Li Auto Income Statement

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	112,313	144,460	123,851	45,287	27,010
Revenue Growth (YoY)	-22.25%	16.64%	173.48%	67.67%	185.62%
Cost of Revenue	91,327	114,804	96,355	36,496	21,248
Gross Profit	20,985	29,656	27,497	8,790	5,761
Selling, General & Admin	10,665	12,229	9,768	5,665	3,545
Research & Development	11,315	11,071	10,586	6,780	3,233
Other Operating Expenses	-387.51	-691.77	-395.19	55.88	-
Operating Expenses	21,592	22,609	19,959	12,501	6,779
Operating Income	-607.24	7,047	7,538	-3,711	-1,017
Interest Expense	-168.08	-187.76	-86.25	-106.34	-63.24
Interest & Investment Income	1,919	1,820	2,083	976.23	740.43
Other Non Operating Income (Expenses)	67.45	664.3	1,048	625.63	187.32
EBT Excluding Unusual Items	1,211	9,344	10,583	-2,215	-152.81
Gain (Loss) on Sale of Assets	86.13	-28.11	-130.98	55.88	-
Pretax Income	1,297	9,316	10,452	-2,159	-152.81
Income Tax Expense	157.71	1,270	-1,357	-127.01	168.64
Earnings From Continuing Operations	1,139	8,045	11,809	-2,032	-321.46
Net Income to Company	1,139	8,045	11,809	-2,032	-321.46
Minority Interest in Earnings	-14.99	-12.9	-104.99	20.13	-
Net Income	1,124	8,032	11,704	-2,012	-321.46
Net Income to Common	1,124	8,032	11,704	-2,012	-321.46
Net Income Growth	-86.00%	-31.37%	-	-	-
Shares Outstanding (Basic)	1,008	997	984	971	927
Shares Outstanding (Diluted)	1,071	1,065	1,058	971	927
Shares Change (YoY)	0.63%	0.66%	8.97%	4.74%	113.02%
EPS (Basic)	1.12	8.06	11.90	-2.07	-0.35
EPS (Diluted)	1.08	7.58	11.10	-2.08	-0.35
EPS Growth	-85.73%	-31.73%	-	-	-
Free Cash Flow	-12,817	8,203	44,186	2,252	4,896
Free Cash Flow Per Share	-11.96	7.71	41.78	2.32	5.28
Gross Margin	18.68%	20.53%	22.20%	19.41%	21.33%
Operating Margin	-0.54%	4.88%	6.09%	-8.19%	-3.77%
Profit Margin	1.00%	5.56%	9.45%	-4.44%	-1.19%
Free Cash Flow Margin	-11.41%	5.68%	35.68%	4.97%	18.13%
EBITDA	4,028	10,105	9,343	-2,497	-426.92
EBITDA Margin	3.59%	7.00%	7.54%	-5.51%	-1.58%
D&A For EBITDA	4,635	3,058	1,805	1,214	590.4
EBIT	-607.24	7,047	7,538	-3,711	-1,017
EBIT Margin	-0.54%	4.88%	6.09%	-8.19%	-3.77%
Effective Tax Rate	12.16%	13.64%	-	-	-
Revenue as Reported	112,313	144,460	123,851	45,287	27,010

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.