Li Auto Inc. (HKG:2015)

Li Auto Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	49,790	65,901	91,329	38,478	27,854	8,938
Short-Term Investments	57,128	46,905	11,933	18,031	19,668	19,701
Cash & Short-Term Investments	106,919	112,806	103,262	56,509	47,522	28,640
Cash Growth	9.95%	9.24%	82.73%	18.91%	65.93%	702.49%
Accounts Receivable	85.7	135.11	143.52	48.38	120.54	115.55
Receivables	85.7	135.11	143.52	48.38	120.54	123.55
Inventory	11,732	8,186	6,872	6,805	1,618	1,048
Prepaid Expenses	-	-	-	-	-	30.36
Restricted Cash	6.6	6.85	0.48	1,940	2,639	1,234
Other Current Assets	4,793	5,177	4,247	1,690	480.68	315.3
Total Current Assets	123,537	126,310	114,526	66,992	52,380	31,391
Property, Plant & Equipment	31,132	29,465	21,684	14,727	6,560	3,756
Long-Term Investments	827.73	922.9	1,595	1,484	156.31	162.85
Goodwill	5.48	5.48	5.48	5.48	-	-
Other Intangible Assets	933.71	914.95	864.18	832.62	751.46	683.28
Long-Term Deferred Tax Assets	2,856	2,542	1,990	74.77	19.9	59.16
Other Long-Term Assets	1,995	2,189	2,802	2,421	1,981	321.18
Total Assets	161,286	162,349	143,467	86,538	61,849	36,373
Accounts Payable	49,967	53,596	51,870	20,026	9,383	3,180
Accrued Expenses	11,696	5,253	5,386	2,222	752.87	266.58
Short-Term Debt	-	-	688.23	-	-	-
Current Portion of Long-Term Debt	6,391	281.1	6,287	390.75	37.04	-
Current Portion of Leases	1,734	1,533	1,146	696.45	473.25	210.53
Current Income Taxes Payable	-	2,426	1,657	445.85	277.23	50.09
Current Unearned Revenue	1,405	1,396	1,526	569.23	305.09	271.51
Other Current Liabilities	18.18	4,729	4,182	3,023	879.62	330.82
Total Current Liabilities	71,212	69,216	72,743	27,373	12,108	4,309
Long-Term Debt	1,834	8,152	1,747	9,231	5,961	511.64
Long-Term Leases	6,957	6,379	3,678	1,946	1,370	1,392
Long-Term Unearned Revenue	663.12	1,172	1,244	1,013	389.65	135.66
Long-Term Deferred Tax Liabilities	762.97	865	200.88	77.81	153.72	36.31
Other Long-Term Liabilities	6,228	5,245	3,279	1,711	802.26	184.72
Total Liabilities	87,658	91,029	82,892	41,352	20,785	6,570
Common Stock	73,628	1.45	1.45	1.42	1.41	1.25
Additional Paid-In Capital	-	60,127	57,480	53,869	49,390	37,290
Retained Earnings	-	10,919	2,886	-8,818	-6,806	-6,482
Treasury Stock	-	-0.07	-0.09	-0.08	-0.09	-
Comprehensive Income & Other	-	-171.75	-224.88	-194.11	-1,522	-1,005
Total Common Equity	73,628	70,875	60,143	44,859	41,064	29,804
Minority Interest	-	445.5	432.6	327.61	-	-
Shareholders' Equity	73,628	71,320	60,575	45,186	41,064	29,804
Total Liabilities & Equity	161,286	162,349	143,467	86,538	61,849	36,373
Total Debt	16,916	16,345	13,547	12,264	7,841	2,114
Net Cash (Debt)	90,003	96,461	89,715	44,245	39,681	26,525
Net Cash Growth	10.05%	7.52%	102.77%	11.50%	49.60%	1327.65%
Net Cash Per Share	84.31	90.60	84.82	45.58	42.82	60.98
Filing Date Shares Outstanding	1,006	1,004	992.83	977.18	964.78	904.64
Total Common Shares Outstanding	1,006	1,004	992.83	977.18	964.78	904.64
Working Capital	52,324	57,094	41,783	39,620	40,272	27,082
Book Value Per Share	73.19	70.60	60.58	45.91	42.56	32.95
Tangible Book Value	72,689	69,954	59,273	44,021	40,313	29,120
Tangible Book Value Per Share	72.26	69.69	59.70	45.05	41.78	32.19
Buildings	-	4,752	2,726	2,361	706.29	716.72
Machinery	-	16,613	10,129	7,191	2,229	1,200
Construction In Progress	-	3,294	4,583	2,749	1,943	53.58
Leasehold Improvements	-	2,804	1,998	1,071	660.9	249.88

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.