Pony AI Inc. (HKG:2026)
Hong Kong · Delayed Price · Currency is HKD 76.95
+0.70 (0.92%)
May 28, 2026, 4:08 PM HKT
Pony AI Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 110.27 | 90 | 75.03 | 71.9 | 68.39 | 8.12 | |
Revenue Growth (YoY) | 44.18% | 19.96% | 4.35% | 5.14% | 742.50% | - |
Cost of Revenue | 92.87 | 75.84 | 63.62 | 55.02 | 36.32 | 1.81 |
Gross Profit | 17.41 | 14.16 | 11.4 | 16.88 | 32.06 | 6.31 |
Selling, General & Admin | 62.75 | 57.6 | 56.75 | 37.42 | 49.18 | 51.02 |
Research & Development | 217.81 | 217.42 | 240.18 | 122.71 | 153.6 | 170.6 |
Operating Expenses | 280.56 | 275.02 | 296.93 | 160.12 | 202.78 | 221.62 |
Operating Income | -263.15 | -260.86 | -285.52 | -143.24 | -170.72 | -215.31 |
Interest & Investment Income | 32.61 | 42.99 | 20.38 | 19.39 | 8.89 | 3.61 |
Other Non Operating Income (Expenses) | -7.47 | -7.23 | 5.73 | 0.13 | 13.61 | -12.46 |
EBT Excluding Unusual Items | -238.01 | -225.1 | -259.42 | -123.72 | -148.22 | -224.16 |
Gain (Loss) on Sale of Investments | 145.12 | 148.34 | -15.59 | -1.73 | -0.11 | - |
Pretax Income | -92.89 | -76.76 | -275.01 | -125.45 | -148.32 | -224.16 |
Income Tax Expense | - | - | 0 | -0.13 | -0.07 | 0.55 |
Earnings From Continuing Operations | -92.89 | -76.76 | -275.01 | -125.33 | -148.25 | -224.7 |
Minority Interest in Earnings | -48.5 | -57.21 | 0.89 | 0.52 | 0.23 | - |
Net Income | -141.39 | -133.97 | -274.12 | -124.81 | -148.02 | -224.7 |
Net Income to Common | -141.39 | -133.97 | -274.12 | -124.81 | -148.02 | -224.7 |
Shares Outstanding (Basic) | 400 | 380 | 114 | 89 | 85 | 81 |
Shares Outstanding (Diluted) | 400 | 380 | 114 | 89 | 85 | 81 |
Shares Change (YoY) | 123.21% | 232.33% | 28.30% | 4.43% | 5.73% | - |
EPS (Basic) | -0.35 | -0.35 | -2.40 | -1.40 | -1.73 | -2.78 |
EPS (Diluted) | -0.35 | -0.35 | -2.40 | -1.40 | -1.73 | -2.78 |
Free Cash Flow | -236.47 | -208.83 | -122.16 | -120.51 | -166.8 | -171.54 |
Free Cash Flow Per Share | -0.59 | -0.55 | -1.07 | -1.35 | -1.96 | -2.13 |
Gross Margin | 15.78% | 15.73% | 15.20% | 23.48% | 46.89% | 77.74% |
Operating Margin | -238.64% | -289.84% | -380.57% | -199.22% | -249.63% | -2652.52% |
Profit Margin | -128.22% | -148.85% | -365.37% | -173.59% | -216.44% | -2768.31% |
Free Cash Flow Margin | -214.44% | -232.03% | -162.82% | -167.61% | -243.91% | -2113.37% |
EBITDA | -257.47 | -254.64 | -277.16 | -128.9 | -153.95 | -201.56 |
EBITDA Margin | -233.48% | -282.93% | - | -179.28% | -225.11% | - |
D&A For EBITDA | 5.68 | 6.22 | 8.36 | 14.34 | 16.77 | 13.74 |
EBIT | -263.15 | -260.86 | -285.52 | -143.24 | -170.72 | -215.31 |
EBIT Margin | -238.64% | -289.84% | - | -199.22% | -249.63% | - |
Revenue as Reported | 110.27 | 90 | 75.03 | 71.9 | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.