Pony AI Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	34,094	48,929	38,897	-	-	-
Market Cap Growth	23.66%	25.79%	-	-	-	-
Enterprise Value	25,527	45,670	46,332	-	-	-
Last Close Price	78.60	117.30	-	-	-	-
PS Ratio	48.67	69.85	66.75	-	-	-
PB Ratio	2.56	3.68	5.17	-	-	-
P/TBV Ratio	2.65	3.81	5.27	-	-	-
EV/Sales Ratio	36.21	65.19	79.51	-	-	-
Debt / Equity Ratio	0.01	0.01	0.01	0.01	0.02	-
Net Debt / Equity Ratio	-0.67	-0.67	-0.75	-0.84	-0.79	-0.62
Net Debt / EBITDA Ratio	4.56	4.56	2.64	4.52	3.67	2.08
Net Debt / FCF Ratio	6.98	6.98	5.99	4.83	3.39	2.44
Asset Turnover	0.06	0.06	0.08	0.10	0.09	-
Quick Ratio	13.13	13.13	11.03	13.01	12.73	13.98
Current Ratio	13.67	13.67	11.77	13.84	13.38	14.69
Return on Equity (ROE)	-5.73%	-5.73%	-33.06%	-17.74%	-21.25%	-
Return on Assets (ROA)	-11.39%	-11.39%	-19.85%	-11.79%	-14.41%	-
Return on Capital Employed (ROCE)	-15.20%	-15.20%	-29.10%	-20.50%	-23.60%	-31.70%
Earnings Yield	-3.06%	-2.13%	-5.47%	-	-	-
FCF Yield	-	-2.62%	-2.44%	-	-	-
Buyback Yield / Dilution	-232.33%	-232.33%	-28.30%	-4.43%	-5.73%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.