Vala Inc. (HKG:2051)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.3200
-0.0050 (-1.54%)
Aug 14, 2026, 3:56 PM HKT

Vala Inc. Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
230.21230.21218.72210.28389.44428.93
Revenue Growth
-1.07%5.26%4.01%-46.00%-9.21%63.89%
Gross Profit
-22.53-22.539.946.458.4164.12
Operating Income
-91.15-91.15-17.5237.54-79-55.64
Net Income
-150.7-150.7-60.1611.04-82.7-233.69
Earnings Per Share
-0.10-0.10-0.050.01-0.07-0.19
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023
Period EndingDec '25 Dec '25 Dec '24 Dec '23
Children Entertainment Business
29.2929.2931.45-
Credit Facilitation and Technology Services
67.8767.8799.81113.5
Saas Business
43.1343.1375.6860.82
Valalife Services
102.74102.7417.16-
Others
--0.557.37
Total
243.03243.03224.65217.16

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
235.01235.01326.91377.05408.79352.46
Total Debt
16.0116.0169.04192.35193.05229.65
Net Cash (Debt)
218.99218.99257.87184.7215.74122.81
Net Cash Growth
6.62%-15.08%39.62%-14.39%75.68%-45.69%
Net Cash Per Share
0.150.150.200.150.180.10

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-73.47-73.475.3625.77126.38-22.89
Capital Expenditures
-19.4-19.4-78.85-17.5-18.42-1.81
Free Cash Flow
-92.87-92.87-73.498.27107.97-24.71
Free Cash Flow Growth
----92.34%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-9.79%-9.79%4.54%3.04%14.99%38.26%
Operating Margin
-39.59%-39.59%-8.01%17.85%-20.29%-12.97%
Pretax Margin
-66.34%-66.34%-31.61%-6.35%-24.24%-49.17%
Profit Margin
-65.46%-65.46%-27.50%5.25%-21.23%-54.48%
FCF Margin
-40.34%-40.34%-33.60%3.93%27.72%-5.76%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---9.27--
Forward PE
-2.092.092.092.092.09
P/FCF Ratio
---12.372.01-
PS Ratio
2.043.311.680.490.561.37