AUX International Holdings Limited (HKG:2080)
Hong Kong · Delayed Price · Currency is HKD 0.3250
+0.0150 (4.84%)
Aug 21, 2026, 3:03 PM HKT
HKG:2080 Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 318.27 | 330.63 | 363.85 | 376.12 | 357.24 |
Other Revenue | 1.98 | 1.21 | 3.96 | 1.33 | 1.03 |
| 320.25 | 331.83 | 367.81 | 377.45 | 358.27 | |
Revenue Growth | -3.49% | -9.78% | -2.55% | 5.36% | 17.93% |
Cost of Revenue | 92.12 | 110.42 | 149.03 | 144.96 | 105.41 |
Gross Profit | 228.13 | 221.41 | 218.79 | 232.49 | 252.86 |
Selling, General & Admin | 123.26 | 133.95 | 140.3 | 137.36 | 176.98 |
Other Operating Expenses | 49.57 | 42.11 | 32.66 | 34.22 | 30.05 |
Operating Expenses | 181.29 | 184.67 | 182.08 | 181.02 | 224.76 |
Operating Income | 46.84 | 36.74 | 36.71 | 51.46 | 28.1 |
Interest Expense | -0.18 | -1.76 | -1.08 | -1.43 | -2.35 |
Interest & Investment Income | 5.43 | 8.46 | 8.83 | 9.12 | 7.22 |
Currency Exchange Gain (Loss) | 0.01 | -1.52 | -0.03 | 8.02 | -3.52 |
EBT Excluding Unusual Items | 52.1 | 41.93 | 44.42 | 67.17 | 29.45 |
Gain (Loss) on Sale of Assets | -0.05 | -0.09 | -0.08 | 4.61 | -0.44 |
Asset Writedown | - | - | - | - | -11.39 |
Other Unusual Items | - | - | - | - | 0.87 |
Pretax Income | 52.05 | 41.84 | 44.35 | 71.78 | 18.48 |
Income Tax Expense | 16.42 | 15.37 | 15.16 | 18.01 | 18.59 |
Earnings From Continuing Operations | 35.63 | 26.47 | 29.18 | 53.77 | -0.11 |
Earnings From Discontinued Operations | -0.38 | -2.47 | -12.46 | -29.63 | - |
Net Income to Company | 35.25 | 24 | 16.72 | 24.14 | -0.11 |
Minority Interest in Earnings | - | - | - | -2.63 | 12.41 |
Net Income | 35.25 | 24 | 16.72 | 21.51 | 12.3 |
Net Income to Common | 35.25 | 24 | 16.72 | 21.51 | 12.3 |
Net Income Growth | 46.85% | 43.56% | -22.27% | 74.93% | - |
Shares Outstanding (Basic) | 493 | 493 | 493 | 493 | 388 |
Shares Outstanding (Diluted) | 493 | 493 | 493 | 493 | 388 |
Shares Change | - | - | - | 27.00% | 3.52% |
EPS (Basic) | 0.07 | 0.05 | 0.03 | 0.04 | 0.03 |
EPS (Diluted) | 0.07 | 0.05 | 0.03 | 0.04 | 0.03 |
EPS Growth | 46.85% | 43.56% | -22.27% | 37.74% | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 16.95 | 21.13 | 2.25 | 22.95 | 42.67 |
Free Cash Flow Per Share | 0.03 | 0.04 | 0.01 | 0.05 | 0.11 |
Gross Margin | 71.23% | 66.72% | 59.48% | 61.59% | 70.58% |
Operating Margin | 14.63% | 11.07% | 9.98% | 13.63% | 7.84% |
Profit Margin | 11.01% | 7.23% | 4.55% | 5.70% | 3.43% |
Free Cash Flow Margin | 5.29% | 6.37% | 0.61% | 6.08% | 11.91% |
EBITDA | 54.93 | 44.52 | 44.56 | 60.6 | 37.62 |
EBITDA Margin | 17.15% | 13.42% | 12.11% | 16.05% | 10.50% |
D&A For EBITDA | 8.09 | 7.78 | 7.85 | 9.14 | 9.52 |
EBIT | 46.84 | 36.74 | 36.71 | 51.46 | 28.1 |
EBIT Margin | 14.63% | 11.07% | 9.98% | 13.63% | 7.84% |
Effective Tax Rate | 31.55% | 36.74% | 34.19% | 25.09% | 100.58% |