Laekna, Inc. (HKG:2105)
Hong Kong · Delayed Price · Currency is HKD 6.02
-0.29 (-4.52%)
Sep 11, 2026, 4:08 PM HKT
Laekna Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 257 | 106.72 | - | - | - | - |
Other Revenue | - | - | - | - | 0.28 | 0.11 |
| 257 | 106.72 | - | - | 0.28 | 0.11 | |
Revenue Growth | 6163.61% | - | - | - | 152.25% | - |
Cost of Revenue | 41.16 | 20.3 | - | - | - | - |
Gross Profit | 215.83 | 86.42 | - | - | 0.28 | 0.11 |
Selling, General & Admin | 122.78 | 106.48 | 74.06 | 75.88 | 80.24 | 51.88 |
Research & Development | 241.71 | 249.9 | 215.12 | 230.49 | 313.36 | 173.26 |
Other Operating Expenses | -7.7 | -8.75 | -0.26 | 3.5 | 0 | 0 |
Operating Expenses | 356.79 | 347.63 | 288.92 | 309.87 | 393.6 | 225.14 |
Operating Income | -140.96 | -261.21 | -288.92 | -309.87 | -393.32 | -225.03 |
Interest Expense | -4.14 | -3.87 | -3.02 | -1.73 | -1.39 | -0.92 |
Interest & Investment Income | 38.24 | 32.64 | 37.65 | 13.99 | 0.82 | 0.41 |
Currency Exchange Gain (Loss) | 4.63 | 3.13 | - | - | -3.54 | -0.99 |
Other Non Operating Income (Expenses) | - | - | - | -71.21 | -387.01 | -522.43 |
EBT Excluding Unusual Items | -102.23 | -229.32 | -254.3 | -368.81 | -784.44 | -748.96 |
Asset Writedown | - | - | - | - | -0.81 | - |
Other Unusual Items | - | - | - | - | 3.65 | - |
Pretax Income | -102.23 | -229.32 | -254.3 | -368.81 | -781.59 | -748.96 |
Net Income | -102.23 | -229.32 | -254.3 | -368.81 | -781.59 | -748.96 |
Net Income to Common | -102.23 | -229.32 | -254.3 | -368.81 | -781.59 | -748.96 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 412 | 389 | 358 | 220 | 77 | 71 |
Shares Outstanding (Diluted) | 412 | 389 | 358 | 220 | 77 | 71 |
Shares Change | 12.18% | 8.77% | 62.86% | 186.22% | 7.92% | - |
EPS (Basic) | -0.25 | -0.59 | -0.71 | -1.68 | -10.19 | -10.54 |
EPS (Diluted) | -0.25 | -0.59 | -0.71 | -1.68 | -10.19 | -10.54 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -118.96 | -93 | -278.47 | -296.47 | -309.27 | -205.32 |
Free Cash Flow Per Share | -0.29 | -0.24 | -0.78 | -1.35 | -4.03 | -2.89 |
Gross Margin | 83.98% | 80.98% | - | - | 100.00% | 100.00% |
Operating Margin | -54.85% | -244.77% | - | - | -140470.00% | -202729.73% |
Profit Margin | -39.78% | -214.88% | - | - | -279140.71% | -674742.34% |
Free Cash Flow Margin | -46.29% | -87.14% | - | - | -110452.14% | -184976.58% |
EBITDA | -138.03 | -260.15 | -287.51 | -308.13 | -391.02 | -222.42 |
EBITDA Margin | -53.71% | -243.77% | - | - | - | - |
D&A For EBITDA | 2.93 | 1.07 | 1.41 | 1.73 | 2.3 | 2.61 |
EBIT | -140.96 | -261.21 | -288.92 | -309.87 | -393.32 | -225.03 |
EBIT Margin | -54.85% | -244.77% | - | - | - | - |