Best Pacific International Holdings Limited (HKG:2111)
Hong Kong · Delayed Price · Currency is HKD 2.280
-0.010 (-0.44%)
Aug 21, 2026, 3:57 PM HKT
HKG:2111 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,021 | 5,061 | 4,201 | 4,493 | 4,793 | |
Revenue Growth | -0.80% | 20.49% | -6.50% | -6.26% | 37.16% |
Cost of Revenue | 3,684 | 3,705 | 3,197 | 3,643 | 3,681 |
Gross Profit | 1,337 | 1,357 | 1,004 | 849.91 | 1,112 |
Selling, General & Admin | 589.53 | 565.53 | 484.66 | 469.43 | 538.82 |
Research & Development | 111.63 | 106.68 | 85.32 | 101.18 | 99.21 |
Operating Expenses | 699.89 | 675.13 | 571.49 | 567.93 | 649.99 |
Operating Income | 637.27 | 681.64 | 432.14 | 281.98 | 461.84 |
Interest Expense | -85.82 | -87.65 | -116.22 | -75.79 | -61.73 |
Interest & Investment Income | 12.77 | 12.52 | 15.49 | 16.04 | 21.85 |
Earnings From Equity Investments | 4.24 | 4.01 | 2.49 | 2.54 | 3.91 |
Currency Exchange Gain (Loss) | -8.76 | 38.86 | 17.04 | 57.86 | 1.73 |
Other Non Operating Income (Expenses) | 72.35 | 26.84 | 35.93 | 34.48 | 25.25 |
EBT Excluding Unusual Items | 632.04 | 676.21 | 386.86 | 317.1 | 452.85 |
Gain (Loss) on Sale of Assets | 0.19 | -1.68 | -1.51 | -0.43 | -0.14 |
Other Unusual Items | - | - | - | - | 3.9 |
Pretax Income | 632.23 | 674.53 | 385.35 | 316.67 | 456.62 |
Income Tax Expense | 64.62 | 80.38 | 35.92 | 33.19 | 55.27 |
Earnings From Continuing Operations | 567.61 | 594.15 | 349.42 | 283.48 | 401.35 |
Minority Interest in Earnings | -16.25 | 13.97 | -2.5 | 15.72 | 0.45 |
Net Income | 551.36 | 608.12 | 346.92 | 299.2 | 401.79 |
Net Income to Common | 551.36 | 608.12 | 346.92 | 299.2 | 401.79 |
Net Income Growth | -9.33% | 75.29% | 15.95% | -25.53% | 55.87% |
Shares Outstanding (Basic) | 1,040 | 1,040 | 1,040 | 1,040 | 1,040 |
Shares Outstanding (Diluted) | 1,040 | 1,040 | 1,040 | 1,040 | 1,040 |
Shares Change | - | - | - | - | - |
EPS (Basic) | 0.53 | 0.58 | 0.33 | 0.29 | 0.39 |
EPS (Diluted) | 0.53 | 0.58 | 0.33 | 0.29 | 0.39 |
EPS Growth | -9.33% | 75.29% | 15.95% | -25.53% | 55.87% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 690.57 | 437.48 | 724.31 | 407.56 | 298.07 |
Free Cash Flow Per Share | 0.66 | 0.42 | 0.70 | 0.39 | 0.29 |
Dividend Per Share | 0.265 | 0.292 | 0.167 | 0.115 | 0.193 |
Dividend Growth | -9.37% | 75.30% | 45.04% | -40.41% | 160.81% |
Gross Margin | 26.63% | 26.81% | 23.89% | 18.92% | 23.20% |
Operating Margin | 12.69% | 13.47% | 10.29% | 6.28% | 9.64% |
Profit Margin | 10.98% | 12.02% | 8.26% | 6.66% | 8.38% |
Free Cash Flow Margin | 13.75% | 8.64% | 17.24% | 9.07% | 6.22% |
EBITDA | 667.23 | 715.58 | 759.87 | 609.09 | 795.82 |
EBITDA Margin | 13.29% | 14.14% | 18.09% | 13.56% | 16.61% |
D&A For EBITDA | 29.96 | 33.95 | 327.73 | 327.11 | 333.97 |
EBIT | 637.27 | 681.64 | 432.14 | 281.98 | 461.84 |
EBIT Margin | 12.69% | 13.47% | 10.29% | 6.28% | 9.64% |
Effective Tax Rate | 10.22% | 11.92% | 9.32% | 10.48% | 12.10% |