Tsit Wing International Holdings Limited (HKG:2119)
Hong Kong · Delayed Price · Currency is HKD 0.4800
0.00 (0.00%)
Jun 12, 2026, 1:51 PM HKT
HKG:2119 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 789.16 | 721.12 | 728.93 | 695.94 | 766.79 | |
Revenue Growth (YoY) | 9.44% | -1.07% | 4.74% | -9.24% | 20.09% |
Cost of Revenue | 567.1 | 476.24 | 489.43 | 462.89 | 469.55 |
Gross Profit | 222.06 | 244.88 | 239.5 | 233.04 | 297.25 |
Selling, General & Admin | 171.94 | 182.75 | 182.16 | 183.67 | 195.78 |
Other Operating Expenses | 1.69 | 1.15 | 1.59 | 2.25 | 0.51 |
Operating Expenses | 174.03 | 184.95 | 184.11 | 186.1 | 197.01 |
Operating Income | 48.02 | 59.93 | 55.39 | 46.95 | 100.24 |
Interest Expense | -1.56 | -1.78 | -1.04 | -0.89 | -0.86 |
Interest & Investment Income | 3.54 | 5.24 | 5.29 | 2.45 | 1.77 |
Currency Exchange Gain (Loss) | -0.53 | -1.43 | -0.59 | 2.4 | -0.99 |
Other Non Operating Income (Expenses) | 0.72 | 0.46 | 0.65 | 1.74 | 0.37 |
EBT Excluding Unusual Items | 50.19 | 62.42 | 59.7 | 52.64 | 100.52 |
Gain (Loss) on Sale of Assets | -0.15 | 11.62 | -0.7 | -0.07 | 0.08 |
Other Unusual Items | - | - | - | 4.67 | - |
Pretax Income | 50.05 | 74.04 | 59 | 57.24 | 100.6 |
Income Tax Expense | 7.32 | 14.95 | 10.29 | 9.82 | 20.35 |
Earnings From Continuing Operations | 42.73 | 59.09 | 48.71 | 47.42 | 80.24 |
Net Income to Company | 42.73 | 59.09 | 48.71 | 47.42 | 80.24 |
Net Income | 42.73 | 59.09 | 48.71 | 47.42 | 80.24 |
Net Income to Common | 42.73 | 59.09 | 48.71 | 47.42 | 80.24 |
Net Income Growth | -27.69% | 21.31% | 2.71% | -40.90% | 4.49% |
Shares Outstanding (Basic) | 721 | 721 | 721 | 721 | 721 |
Shares Outstanding (Diluted) | 721 | 721 | 721 | 721 | 721 |
Shares Change (YoY) | - | - | - | 0.00% | -3.26% |
EPS (Basic) | 0.06 | 0.08 | 0.07 | 0.07 | 0.11 |
EPS (Diluted) | 0.06 | 0.08 | 0.07 | 0.07 | 0.11 |
EPS Growth | -27.69% | 21.31% | 2.71% | -40.88% | 7.95% |
Free Cash Flow | 19.79 | 49.04 | 105.57 | -34.53 | 66.38 |
Free Cash Flow Per Share | 0.03 | 0.07 | 0.15 | -0.05 | 0.09 |
Dividend Per Share | 0.033 | 0.049 | 0.041 | 0.040 | 0.067 |
Dividend Growth | -33.74% | 21.18% | 2.79% | -40.96% | 19.89% |
Gross Margin | 28.14% | 33.96% | 32.86% | 33.49% | 38.77% |
Operating Margin | 6.08% | 8.31% | 7.60% | 6.75% | 13.07% |
Profit Margin | 5.41% | 8.19% | 6.68% | 6.81% | 10.46% |
Free Cash Flow Margin | 2.51% | 6.80% | 14.48% | -4.96% | 8.66% |
EBITDA | 72.46 | 85.28 | 81.88 | 73.82 | 125.94 |
EBITDA Margin | 9.18% | 11.83% | 11.23% | 10.61% | 16.42% |
D&A For EBITDA | 24.43 | 25.35 | 26.49 | 26.87 | 25.7 |
EBIT | 48.02 | 59.93 | 55.39 | 46.95 | 100.24 |
EBIT Margin | 6.08% | 8.31% | 7.60% | 6.75% | 13.07% |
Effective Tax Rate | 14.62% | 20.19% | 17.44% | 17.15% | 20.23% |