Kidsland International Holdings Limited (HKG:2122)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.0840
0.00 (0.00%)
Oct 26, 2026, 2:08 PM HKT

HKG:2122 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
863.03835.44974.491,1561,1451,470
Revenue Growth
3.30%-14.27%-15.68%0.96%-22.12%6.91%
Gross Profit
266.75237.1288.05345.3407.06612.79
Operating Income
-81.64-125.37-164.67-175.88-131.2110.95
Net Income
-75.16-129.05-202.15-210.5-182.291.34
Earnings Per Share
-0.06-0.12-0.25-0.26-0.230.00
EPS Growth
------

Revenue by Geography

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Hong Kong, Macau and Overseas
180.22171.16195.77247.77227.73236.82
Inter-Segment Elimination
-9.31-9.14-6.57-4.17-12.06-43.4
The PRC
692.12673.43785.29912.13929.051,276
Total
863.03835.44974.491,1561,1451,470

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
46.7822.0716.6421.9418.4919.98
Total Debt
326.54315.44335.52254.48206.53181.8
Net Cash (Debt)
-279.76-293.37-318.88-232.54-188.04-161.82
Net Cash Growth
------
Net Cash Per Share
-0.23-0.28-0.40-0.29-0.24-0.20

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
62.9418.525.6949.2387.0485.52
Capital Expenditures
-8.77-7.53-16.54-13.94-27.43-24.57
Free Cash Flow
54.1610.99-10.8535.2959.6160.95
Free Cash Flow Growth
392.88%---40.80%-2.21%-36.47%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
30.91%28.38%29.56%29.88%35.56%41.69%
Operating Margin
-9.46%-15.01%-16.90%-15.22%-11.46%0.74%
Pretax Margin
-8.73%-15.36%-20.47%-18.14%-16.07%0.42%
Profit Margin
-8.71%-15.45%-20.74%-18.21%-15.92%0.09%
FCF Margin
6.28%1.31%-1.11%3.05%5.21%4.15%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-----108.38
P/FCF Ratio
1.8226.23-1.240.842.38
PS Ratio
0.110.350.040.040.040.10