Kidsland International Holdings Limited (HKG:2122)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.1390
-0.0010 (-0.71%)
Aug 3, 2026, 3:23 PM HKT

HKG:2122 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
835.44835.44974.491,1561,1451,470
Revenue Growth
-7.51%-14.27%-15.68%0.96%-22.12%6.91%
Gross Profit
237.1237.1288.05345.3407.06612.79
Operating Income
-125.37-125.37-164.67-175.88-131.2110.95
Net Income
-129.05-129.05-202.15-210.5-182.291.34
Earnings Per Share
-0.12-0.12-0.25-0.26-0.230.00
EPS Growth
------

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
The PRC
673.43673.43785.29912.13929.051,276
Inter-Segment Elimination
-9.14-9.14-6.57-4.17-12.06-43.4
Hong Kong, Macau and Overseas
171.16171.16195.77247.77227.73236.82
Total
835.44835.44974.491,1561,1451,470

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
22.0722.0716.6421.9418.4919.98
Total Debt
315.44315.44335.52254.48206.53181.8
Net Cash (Debt)
-293.37-293.37-318.88-232.54-188.04-161.82
Net Cash Growth
------
Net Cash Per Share
-0.28-0.28-0.40-0.29-0.24-0.20

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
18.5218.525.6949.2387.0485.52
Capital Expenditures
-7.53-7.53-16.54-13.94-27.43-24.57
Free Cash Flow
10.9910.99-10.8535.2959.6160.95
Free Cash Flow Growth
-14.60%---40.80%-2.21%-36.47%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
28.38%28.38%29.56%29.88%35.56%41.69%
Operating Margin
-15.01%-15.01%-16.90%-15.22%-11.46%0.74%
Pretax Margin
-15.36%-15.36%-20.47%-18.14%-16.07%0.42%
Profit Margin
-15.45%-15.45%-20.74%-18.21%-15.92%0.09%
FCF Margin
1.31%1.31%-1.11%3.05%5.21%4.15%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-----108.38
P/FCF Ratio
15.5226.23-1.240.842.38
PS Ratio
0.200.350.040.040.040.10