Strawbear Entertainment Group (HKG:2125)
Hong Kong · Delayed Price · Currency is HKD 0.2800
0.00 (0.00%)
Sep 1, 2026, 3:59 PM HKT
HKG:2125 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 764.68 | 1,029 | 1,125 | 840.66 | 980.92 | 1,703 | |
Revenue Growth | 5.72% | -8.47% | 33.77% | -14.30% | -42.40% | 78.83% |
Cost of Revenue | 710.84 | 912.57 | 973.07 | 777.41 | 761.17 | 1,187 |
Gross Profit | 53.84 | 116.7 | 151.47 | 63.26 | 219.75 | 516.19 |
Selling, General & Admin | 110.28 | 129.84 | 118.27 | 158.94 | 113.74 | 282.21 |
Other Operating Expenses | -6.59 | -16.51 | 14.68 | 23.51 | 39.17 | 6.46 |
Operating Expenses | 98.73 | 113.33 | 132.94 | 182.45 | 152.91 | 288.67 |
Operating Income | -44.89 | 3.38 | 18.53 | -119.19 | 66.85 | 227.52 |
Interest Expense | -11.79 | -12.31 | -14.09 | -14.25 | -17.33 | -22.01 |
Interest & Investment Income | 21.73 | 22.07 | 7.11 | 9.85 | 11.24 | 9 |
Earnings From Equity Investments | -0.97 | -0.73 | -0.98 | 1.16 | -4.58 | 1.07 |
Currency Exchange Gain (Loss) | -3.12 | - | - | - | 0.83 | 6.86 |
Other Non Operating Income (Expenses) | 6.85 | -0.94 | 3.74 | 4.94 | 20.74 | 24.11 |
EBT Excluding Unusual Items | -32.19 | 11.46 | 14.31 | -117.49 | 77.75 | 246.56 |
Gain (Loss) on Sale of Investments | 1.93 | - | - | - | 0.19 | - |
Gain (Loss) on Sale of Assets | 0 | - | - | - | - | 1.26 |
Other Unusual Items | - | - | - | - | - | -1.67 |
Pretax Income | -30.26 | 11.46 | 14.31 | -117.49 | 77.94 | 246.16 |
Income Tax Expense | 19.14 | 14 | 17.27 | -9.98 | 27.93 | 76.78 |
Earnings From Continuing Operations | -49.4 | -2.54 | -2.96 | -107.51 | 50.01 | 169.38 |
Minority Interest in Earnings | 0.33 | 0.55 | 0.84 | -1.8 | 0.93 | -0.13 |
Net Income | -49.08 | -1.99 | -2.12 | -109.31 | 50.93 | 169.25 |
Net Income to Common | -49.08 | -1.99 | -2.12 | -109.31 | 50.93 | 169.25 |
Net Income Growth | - | - | - | - | -69.91% | 818.33% |
Shares Outstanding (Basic) | 694 | 693 | 686 | 677 | 675 | 674 |
Shares Outstanding (Diluted) | 694 | 693 | 686 | 677 | 702 | 707 |
Shares Change | 0.43% | 1.02% | 1.33% | -3.47% | -0.75% | 76.73% |
EPS (Basic) | -0.07 | -0.00 | -0.00 | -0.16 | 0.08 | 0.25 |
EPS (Diluted) | -0.07 | -0.00 | -0.00 | -0.16 | 0.07 | 0.24 |
EPS Growth | - | - | - | - | -69.80% | 425.41% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 86.69 | 21.07 | -56.25 | 72.37 | -601.12 |
Free Cash Flow Per Share | - | 0.13 | 0.03 | -0.08 | 0.10 | -0.85 |
Gross Margin | 7.04% | 11.34% | 13.47% | 7.52% | 22.40% | 30.31% |
Operating Margin | -5.87% | 0.33% | 1.65% | -14.18% | 6.82% | 13.36% |
Profit Margin | -6.42% | -0.19% | -0.19% | -13.00% | 5.19% | 9.94% |
Free Cash Flow Margin | - | 8.42% | 1.87% | -6.69% | 7.38% | -35.30% |
EBITDA | -43.11 | 5.24 | 20.51 | -117.61 | 82.48 | 232.24 |
EBITDA Margin | -5.64% | 0.51% | 1.82% | -13.99% | 8.41% | 13.64% |
D&A For EBITDA | 1.78 | 1.86 | 1.98 | 1.58 | 15.64 | 4.72 |
EBIT | -44.89 | 3.38 | 18.53 | -119.19 | 66.85 | 227.52 |
EBIT Margin | -5.87% | 0.33% | 1.65% | -14.18% | 6.82% | 13.36% |
Effective Tax Rate | - | 122.14% | 120.69% | - | 35.84% | 31.19% |