Legion Consortium Limited (HKG:2129)
Hong Kong
· Delayed Price · Currency is HKD 0.1400
+0.0050 (3.70%)
Apr 28, 2025, 4:08 PM HKT
Legion Consortium Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Revenue | 66.13 | 60.48 | 57.04 | 45.79 | 40.29 | Upgrade
|
| Revenue Growth (YoY) | 9.34% | 6.04% | 24.57% | 13.63% | -7.74% | Upgrade
|
| Cost of Revenue | 45.26 | 41.31 | 38.88 | 32.42 | 26.41 | Upgrade
|
| Gross Profit | 20.87 | 19.17 | 18.16 | 13.36 | 13.88 | Upgrade
|
| Selling, General & Admin | 16.12 | 15.25 | 13.39 | 9.95 | 8.33 | Upgrade
|
| Operating Expenses | 16.12 | 15.23 | 13.39 | 9.95 | 8.23 | Upgrade
|
| Operating Income | 4.75 | 3.94 | 4.77 | 3.41 | 5.66 | Upgrade
|
| Interest Expense | -0.54 | -0.75 | -0.17 | -0.22 | -0.24 | Upgrade
|
| Interest & Investment Income | 0.77 | 0.53 | 0.16 | 0.02 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.28 | -0.04 | 0.34 | 0.31 | -0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.49 | 0.75 | 0.46 | -0.28 | -1.09 | Upgrade
|
| EBT Excluding Unusual Items | 5.74 | 4.43 | 5.56 | 3.24 | 4.31 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | 0.06 | -0.01 | 0.23 | 0 | Upgrade
|
| Other Unusual Items | 0.2 | - | - | 0.25 | 0.91 | Upgrade
|
| Pretax Income | 5.95 | 4.49 | 5.55 | 3.72 | 5.23 | Upgrade
|
| Income Tax Expense | 0.9 | 1.05 | 0.99 | 0.86 | 0.97 | Upgrade
|
| Earnings From Continuing Operations | 5.04 | 3.44 | 4.57 | 2.86 | 4.26 | Upgrade
|
| Minority Interest in Earnings | -0.02 | -0.02 | -0.03 | - | - | Upgrade
|
| Net Income | 5.02 | 3.43 | 4.54 | 2.86 | 4.26 | Upgrade
|
| Net Income to Common | 5.02 | 3.43 | 4.54 | 2.86 | 4.26 | Upgrade
|
| Net Income Growth | 46.61% | -24.50% | 58.92% | -32.91% | -29.82% | Upgrade
|
| Shares Outstanding (Basic) | 1,250 | 1,250 | 1,250 | 1,242 | 1,016 | Upgrade
|
| Shares Outstanding (Diluted) | 1,250 | 1,250 | 1,250 | 1,242 | 1,016 | Upgrade
|
| Shares Change (YoY) | - | - | 0.62% | 22.32% | - | Upgrade
|
| EPS (Basic) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Upgrade
|
| EPS (Diluted) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Upgrade
|
| EPS Growth | 46.63% | -24.51% | 57.94% | -45.14% | -29.82% | Upgrade
|
| Free Cash Flow | - | 9.28 | 4.07 | 4.46 | 8.43 | Upgrade
|
| Free Cash Flow Per Share | - | 0.01 | 0.00 | 0.00 | 0.01 | Upgrade
|
| Gross Margin | 31.55% | 31.69% | 31.84% | 29.19% | 34.46% | Upgrade
|
| Operating Margin | 7.18% | 6.51% | 8.36% | 7.45% | 14.04% | Upgrade
|
| Profit Margin | 7.60% | 5.67% | 7.96% | 6.24% | 10.56% | Upgrade
|
| Free Cash Flow Margin | - | 15.35% | 7.14% | 9.74% | 20.91% | Upgrade
|
| EBITDA | 14.5 | 13.69 | 9.64 | 7.5 | 8.83 | Upgrade
|
| EBITDA Margin | 21.93% | 22.63% | 16.91% | 16.37% | 21.90% | Upgrade
|
| D&A For EBITDA | 9.75 | 9.75 | 4.87 | 4.08 | 3.17 | Upgrade
|
| EBIT | 4.75 | 3.94 | 4.77 | 3.41 | 5.66 | Upgrade
|
| EBIT Margin | 7.18% | 6.51% | 8.36% | 7.45% | 14.04% | Upgrade
|
| Effective Tax Rate | 15.20% | 23.34% | 17.78% | 23.18% | 18.61% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.