Legion Consortium Limited (HKG:2129)
Hong Kong · Delayed Price · Currency is HKD 0.2600
+0.0500 (23.81%)
Jun 1, 2026, 4:08 PM HKT
Legion Consortium Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 61.22 | 66.13 | 60.48 | 57.04 | 45.79 | |
Revenue Growth (YoY) | -7.42% | 9.34% | 6.04% | 24.57% | 13.63% |
Cost of Revenue | 42.69 | 45.26 | 41.31 | 38.88 | 32.42 |
Gross Profit | 18.53 | 20.87 | 19.17 | 18.16 | 13.36 |
Selling, General & Admin | 19.53 | 16.12 | 15.25 | 13.39 | 9.95 |
Operating Expenses | 22.62 | 16.12 | 15.23 | 13.39 | 9.95 |
Operating Income | -4.09 | 4.75 | 3.94 | 4.77 | 3.41 |
Interest Expense | -0.39 | -0.54 | -0.75 | -0.17 | -0.22 |
Interest & Investment Income | 0.21 | 0.77 | 0.53 | 0.16 | 0.02 |
Currency Exchange Gain (Loss) | -0.24 | 0.28 | -0.04 | 0.34 | 0.31 |
Other Non Operating Income (Expenses) | 0.53 | 0.49 | 0.54 | 0.46 | -0.28 |
EBT Excluding Unusual Items | -3.98 | 5.74 | 4.21 | 5.56 | 3.24 |
Gain (Loss) on Sale of Investments | -0.03 | - | - | - | - |
Gain (Loss) on Sale of Assets | -0.06 | 0 | 0.06 | -0.01 | 0.23 |
Asset Writedown | -1.44 | - | - | - | - |
Other Unusual Items | 0.22 | 0.2 | 0.22 | - | 0.25 |
Pretax Income | -5.29 | 5.95 | 4.49 | 5.55 | 3.72 |
Income Tax Expense | -0.14 | 0.9 | 1.05 | 0.99 | 0.86 |
Earnings From Continuing Operations | -5.14 | 5.04 | 3.44 | 4.57 | 2.86 |
Minority Interest in Earnings | 0.42 | -0.02 | -0.02 | -0.03 | - |
Net Income | -4.72 | 5.02 | 3.43 | 4.54 | 2.86 |
Net Income to Common | -4.72 | 5.02 | 3.43 | 4.54 | 2.86 |
Net Income Growth | - | 46.61% | -24.50% | 58.92% | -32.91% |
Shares Outstanding (Basic) | 1,250 | 1,250 | 1,250 | 1,250 | 1,242 |
Shares Outstanding (Diluted) | 1,250 | 1,250 | 1,250 | 1,250 | 1,242 |
Shares Change (YoY) | - | - | - | 0.62% | 22.32% |
EPS (Basic) | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EPS (Diluted) | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EPS Growth | - | 46.63% | -24.51% | 57.94% | -45.14% |
Free Cash Flow | 7.02 | -4.08 | 9.28 | 4.07 | 4.46 |
Free Cash Flow Per Share | 0.01 | -0.00 | 0.01 | 0.00 | 0.00 |
Gross Margin | 30.26% | 31.55% | 31.69% | 31.84% | 29.19% |
Operating Margin | -6.68% | 7.18% | 6.51% | 8.36% | 7.45% |
Profit Margin | -7.71% | 7.60% | 5.67% | 7.96% | 6.24% |
Free Cash Flow Margin | 11.47% | -6.16% | 15.35% | 7.14% | 9.74% |
EBITDA | 7.68 | 15.99 | 13.69 | 9.64 | 7.5 |
EBITDA Margin | 12.54% | 24.18% | 22.63% | 16.91% | 16.37% |
D&A For EBITDA | 11.77 | 11.24 | 9.75 | 4.87 | 4.08 |
EBIT | -4.09 | 4.75 | 3.94 | 4.77 | 3.41 |
EBIT Margin | -6.68% | 7.18% | 6.51% | 8.36% | 7.45% |
Effective Tax Rate | - | 15.20% | 23.34% | 17.78% | 23.18% |