Legion Consortium Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2017
Period Ending	Sep '24 Sep 9, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2017
Market Capitalization	123	118	153	160	-	-	Upgrade
Market Cap Growth	12.37%	-22.95%	-4.69%	-	-	-	Upgrade
Enterprise Value	19	44	16	59	-	-	Upgrade
Last Close Price	0.10	0.09	0.12	0.13	-	-	Upgrade
PE Ratio	5.83	5.79	5.78	9.63	-	-	Upgrade
PS Ratio	0.35	0.33	0.46	0.60	-	-	Upgrade
PB Ratio	0.41	0.40	0.57	0.68	-	-	Upgrade
P/FCF Ratio	-	2.14	6.44	6.20	-	-	Upgrade
P/OCF Ratio	-	1.42	3.95	5.41	-	-	Upgrade
EV/Sales Ratio	0.06	0.12	0.05	0.22	-	-	Upgrade
EV/EBITDA Ratio	0.24	0.55	0.29	1.37	-	-	Upgrade
EV/EBIT Ratio	0.97	1.90	0.58	3.01	-	-	Upgrade
EV/FCF Ratio	-	0.81	0.68	2.30	-	-	Upgrade
Debt / Equity Ratio	0.22	0.31	0.23	0.10	0.23	0.24	Upgrade
Debt / EBITDA Ratio	0.85	1.13	1.09	0.53	0.64	0.57	Upgrade
Debt / FCF Ratio	-	1.67	2.57	0.89	0.67	0.83	Upgrade
Asset Turnover	0.85	0.89	0.98	1.03	1.08	1.40	Upgrade
Quick Ratio	3.99	3.38	3.53	4.49	2.75	3.18	Upgrade
Current Ratio	3.99	3.44	3.60	4.60	3.03	3.43	Upgrade
Return on Equity (ROE)	7.14%	7.19%	10.52%	8.69%	17.06%	27.83%	Upgrade
Return on Assets (ROA)	3.05%	3.61%	5.14%	4.80%	9.51%	17.59%	Upgrade
Return on Capital (ROIC)	3.34%	4.04%	5.88%	5.66%	11.48%	21.35%	Upgrade
Earnings Yield	17.14%	17.26%	17.31%	10.33%	-	-	Upgrade
FCF Yield	46.75%	15.53%	16.13%	-	-	Upgrade
Payout Ratio	0.00%	-	-	-	93.96%	-	Upgrade
Buyback Yield / Dilution	-	-0.62%	-22.32%	-	-	Upgrade
Total Shareholder Return	-	-0.62%	-22.32%	-	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.