Legion Consortium Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	208	124	118	153	160	-
Market Cap Growth	64.36%	5.32%	-22.95%	-4.69%	-	-
Enterprise Value	198	21	44	16	59	-
Last Close Price	0.17	0.10	0.09	0.12	0.13	-
PE Ratio	167.25	4.33	5.79	5.78	9.69	-
PS Ratio	0.52	0.33	0.33	0.46	0.60	-
PB Ratio	0.63	0.40	0.40	0.57	0.68	-
P/TBV Ratio	0.67	0.42	0.43	0.61	0.68	-
P/FCF Ratio	-	-	2.14	6.44	6.20	-
P/OCF Ratio	4.03	1.67	1.42	3.95	5.41	-
EV/Sales Ratio	0.50	0.06	0.12	0.05	0.22	-
EV/EBITDA Ratio	2.59	0.23	0.55	0.29	1.37	-
EV/EBIT Ratio	43.95	0.76	1.90	0.58	3.01	-
EV/FCF Ratio	-4.14	-	0.81	0.68	2.30	-
Debt / Equity Ratio	0.23	0.28	0.31	0.23	0.10	0.23
Debt / EBITDA Ratio	0.96	0.95	1.13	1.09	0.53	0.64
Debt / FCF Ratio	-	-	1.67	2.57	0.89	0.67
Asset Turnover	0.89	0.88	0.89	0.98	1.03	1.08
Quick Ratio	3.21	1.91	3.38	3.53	4.49	2.75
Current Ratio	3.23	2.08	3.44	3.60	4.60	3.03
Return on Equity (ROE)	0.41%	9.67%	7.19%	10.51%	8.69%	17.06%
Return on Assets (ROA)	0.64%	3.95%	3.61%	5.14%	4.80%	9.51%
Return on Invested Capital (ROIC)	0.28%	8.72%	8.60%	14.88%	13.53%	24.42%
Return on Capital Employed (ROCE)	1.20%	7.80%	6.60%	8.90%	7.90%	19.10%
Earnings Yield	0.60%	23.11%	17.26%	17.31%	10.33%	-
FCF Yield	-23.07%	-18.74%	46.76%	15.53%	16.13%	-
Payout Ratio	-	-	-	-	-	93.96%
Buyback Yield / Dilution	-	-	-	-0.62%	-22.32%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.