Brii Biosciences Limited (HKG:2137)
0.9600
-0.0700 (-6.80%)
Aug 27, 2026, 4:08 PM HKT
Brii Biosciences Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 502.98 | 606.84 | 1,003 | 489.65 | 1,191 | 2,855 |
Short-Term Investments | 1,266 | 1,333 | 1,317 | 2,171 | 1,807 | 499.65 |
Cash & Short-Term Investments | 1,769 | 1,940 | 2,320 | 2,661 | 2,997 | 3,355 |
Cash Growth | -14.72% | -16.41% | -12.79% | -11.23% | -10.65% | 217.99% |
Other Receivables | - | - | - | 71.09 | 57.72 | 51.52 |
Receivables | - | - | - | 71.09 | 57.72 | 51.52 |
Other Current Assets | 15.32 | 23.07 | 93.81 | 51.03 | 21.79 | 7.68 |
Total Current Assets | 1,785 | 1,963 | 2,414 | 2,783 | 3,077 | 3,414 |
Property, Plant & Equipment | 19.3 | 14.17 | 14.3 | 5.61 | 19.52 | 33.44 |
Long-Term Investments | 30.57 | 7.43 | 9.2 | 142.44 | 146.03 | 152.03 |
Other Intangible Assets | 288.78 | 298.02 | 179.71 | 267.42 | 146.89 | 9.51 |
Other Long-Term Assets | 76.38 | 77.38 | 89.3 | - | 2.51 | 2.79 |
Total Assets | 2,200 | 2,360 | 2,707 | 3,198 | 3,392 | 3,612 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accrued Expenses | 27.62 | 24.74 | 52.94 | 68.63 | 150.87 | 205.83 |
Current Portion of Leases | 3.98 | 5.04 | 4.9 | 3.16 | 9.5 | 8.97 |
Current Income Taxes Payable | 0.87 | 1.21 | 1.19 | 2.01 | 1.86 | 1.65 |
Current Unearned Revenue | - | - | 16.94 | 50.63 | 54.68 | 52.88 |
Other Current Liabilities | 1.69 | 1.33 | 1.46 | 1.44 | 12.2 | 11.38 |
Total Current Liabilities | 34.17 | 32.31 | 77.42 | 125.87 | 229.11 | 280.71 |
Long-Term Debt | - | - | 17.97 | - | - | - |
Long-Term Leases | 2.2 | 3.89 | 5.15 | - | 3.16 | 12.65 |
Long-Term Unearned Revenue | - | - | - | - | 2.08 | 7.08 |
Total Liabilities | 36.36 | 36.2 | 100.55 | 125.87 | 234.35 | 300.44 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
Additional Paid-In Capital | - | 9,402 | 9,390 | 9,377 | 9,352 | 9,317 |
Retained Earnings | - | -7,473 | -7,205 | -6,697 | -6,522 | -6,038 |
Treasury Stock | - | -16.9 | -0 | -0.07 | - | - |
Comprehensive Income & Other | 2,216 | 463.45 | 472.27 | 439.28 | 364.69 | 63.71 |
Total Common Equity | 2,216 | 2,376 | 2,657 | 3,119 | 3,195 | 3,343 |
Minority Interest | -52.74 | -52.32 | -50.88 | -46.66 | -37.12 | -31.65 |
Shareholders' Equity | 2,163 | 2,323 | 2,606 | 3,072 | 3,157 | 3,311 |
Total Liabilities & Equity | 2,200 | 2,360 | 2,707 | 3,198 | 3,392 | 3,612 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 6.18 | 8.93 | 28.02 | 3.16 | 12.66 | 21.62 |
Net Cash (Debt) | 1,763 | 1,931 | 2,292 | 2,658 | 2,985 | 3,333 |
Net Cash Growth | -14.71% | -15.78% | -13.74% | -10.96% | -10.45% | - |
Net Cash Per Share | 2.42 | 2.67 | 3.14 | 3.65 | 4.13 | 7.59 |
Filing Date Shares Outstanding | 734.4 | 721.18 | 731.31 | 729.39 | 727.2 | 720.29 |
Total Common Shares Outstanding | 734.4 | 721.18 | 731.31 | 729.39 | 727.2 | 720.29 |
Working Capital | 1,750 | 1,930 | 2,337 | 2,657 | 2,848 | 3,133 |
Book Value Per Share | 3.02 | 3.29 | 3.63 | 4.28 | 4.39 | 4.64 |
Tangible Book Value | 1,927 | 2,078 | 2,477 | 2,852 | 3,048 | 3,333 |
Tangible Book Value Per Share | 2.62 | 2.88 | 3.39 | 3.91 | 4.19 | 4.63 |
Machinery | - | 3.31 | 3.71 | 0.34 | 0.34 | 0.34 |
Construction In Progress | - | 1.53 | - | - | - | - |
Leasehold Improvements | - | 24.84 | 24.84 | 24.84 | 24.84 | 24.84 |