Shanghai Chicmax Cosmetic Co., Ltd. (HKG:2145)
Hong Kong · Delayed Price · Currency is HKD 29.74
+0.16 (0.54%)
Jul 31, 2026, 4:08 PM HKT
Shanghai Chicmax Cosmetic Financials Overview
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 9,178 | 9,178 | 6,793 | 4,191 | 2,675 | 3,619 |
Revenue Growth | 24.06% | 35.12% | 62.08% | 56.64% | -26.07% | 7.02% |
Gross Profit Gross Profit Growth | 7,000 | 7,000 | 5,071 | 2,993 | 1,666 | 2,294 |
Operating Income Operating Income Growth | 1,069 | 1,069 | 683.49 | 424.95 | 57.72 | 342.94 |
Net Income Net Income Growth | 1,103 | 1,103 | 781.21 | 461.1 | 147.1 | 338.89 |
Earnings Per Share EPS Growth | 2.77 | 2.77 | 1.96 | 1.16 | 0.41 | 0.94 |
EPS Growth | 21.93% | 41.11% | 69.39% | 184.39% | -56.71% | 66.56% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Chinese Mainland Chinese Mainland Growth | 9,118 | 9,118 | 6,772 | 4,171 | 2,657 | 3,588 |
Other Countries/Regions Other Countries/Regions Growth | 60.06 | 60.06 | 20.19 | 19.46 | 18.65 | 31.18 |
Total Total Growth | 9,178 | 9,178 | 6,793 | 4,191 | 2,675 | 3,619 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 1,196 | 1,196 | 849.35 | 980.75 | 1,172 | 157.54 |
Total Debt Total Debt Growth | 632.2 | 632.2 | 111.67 | 165.57 | 728.2 | 285.04 |
Net Cash (Debt) Net Cash Growth | 564.26 | 564.26 | 737.68 | 815.18 | 443.39 | -127.49 |
Net Cash Growth | 13.07% | -23.51% | -9.51% | 83.85% | - | - |
Net Cash Per Share Net Cash Per Share Growth | 1.42 | 1.42 | 1.85 | 2.05 | 1.23 | -0.35 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 1,205 | 1,205 | 546.95 | 746.16 | 36.56 | 335.19 |
Capital Expenditures CapEx Growth | -414.43 | -414.43 | -233.37 | -87.83 | -54.33 | -63.12 |
Free Cash Flow Free Cash Flow Growth | 790.77 | 790.77 | 313.58 | 658.33 | -17.77 | 272.07 |
Free Cash Flow Growth | 67.16% | 152.17% | -52.37% | - | - | 115.64% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 76.27% | 76.27% | 74.65% | 71.41% | 62.28% | 63.38% |
Operating Margin | 11.65% | 11.65% | 10.06% | 10.14% | 2.16% | 9.48% |
Pretax Margin | 15.22% | 15.22% | 13.65% | 13.34% | 5.76% | 11.28% |
Profit Margin | 12.01% | 12.01% | 11.50% | 11.00% | 5.50% | 9.36% |
FCF Margin | 8.62% | 8.62% | 4.62% | 15.71% | -0.66% | 7.52% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 1.451 | 1.250 | 1.500 | 0.950 | 0.250 | 0.560 |
Dividend Per Share Growth | -14.16% | -16.67% | 57.89% | 280.00% | -55.36% | - |
Dividend Yield | 4.88% | 1.95% | 4.75% | 4.32% | 0.91% | - |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 9.65 | 23.62 | 16.68 | 20.37 | 81.16 | - |
Forward PE | 7.65 | 20.19 | 11.77 | 22.35 | - | - |
P/FCF Ratio | 13.46 | 32.94 | 41.57 | 14.27 | - | - |
PS Ratio | 1.16 | 2.84 | 1.92 | 2.24 | 4.46 | - |