Shanghai Chicmax Cosmetic Co., Ltd. (HKG:2145)
Hong Kong · Delayed Price · Currency is HKD 20.78
-0.82 (-3.80%)
Oct 2, 2026, 4:08 PM HKT
Shanghai Chicmax Cosmetic Ratios and Metrics
Market cap in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8,273 | 28,982 | 13,871 | 10,347 | 13,497 | - | |
Market Cap Growth | -78.48% | 108.94% | 34.06% | -23.34% | - | - |
Enterprise Value | 8,259 | 28,518 | 13,102 | 9,853 | 13,840 | - |
Last Close Price | 20.78 | 71.47 | 33.60 | 24.20 | 31.04 | - |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 10.44 | 23.62 | 16.68 | 20.37 | 81.16 | - |
Forward PE | 9.33 | 20.19 | 11.77 | 22.35 | - | - |
PS Ratio | 0.81 | 2.84 | 1.92 | 2.24 | 4.46 | - |
PB Ratio | 2.67 | 9.06 | 5.83 | 4.63 | 7.00 | - |
P/TBV Ratio | 2.83 | 9.51 | 5.99 | 4.71 | 7.08 | - |
P/FCF Ratio | 11.21 | 32.94 | 41.57 | 14.27 | - | - |
P/OCF Ratio | 6.33 | 21.61 | 23.83 | 12.59 | 326.54 | - |
PEG Ratio | - | 0.35 | 0.35 | 0.37 | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.81 | 2.79 | 1.81 | 2.13 | 4.58 | - |
EV/EBITDA Ratio | 8.07 | 21.27 | 16.45 | 18.12 | 99.24 | - |
EV/EBIT Ratio | 11.19 | 23.97 | 18.01 | 21.05 | 212.10 | - |
EV/FCF Ratio | 11.19 | 32.41 | 39.26 | 13.59 | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.26 | 0.22 | 0.05 | 0.08 | 0.43 | 0.30 |
Debt / EBITDA Ratio | 0.79 | 0.51 | 0.14 | 0.32 | 4.88 | 0.66 |
Debt / FCF Ratio | 1.09 | 0.80 | 0.36 | 0.25 | - | 1.05 |
Net Debt / Equity Ratio | -0.05 | -0.20 | -0.33 | -0.40 | -0.26 | 0.13 |
Net Debt / EBITDA Ratio | -0.16 | -0.47 | -0.99 | -1.65 | -3.59 | 0.32 |
Net Debt / FCF Ratio | -0.21 | -0.71 | -2.35 | -1.24 | 24.96 | 0.47 |
Asset Turnover | 2.08 | 2.14 | 2.02 | 1.34 | 0.99 | 1.61 |
Inventory Turnover | 3.17 | 3.24 | 2.87 | 2.33 | 1.77 | 2.21 |
Quick Ratio | 0.77 | 0.91 | 0.95 | 1.24 | 1.18 | 0.49 |
Current Ratio | 1.87 | 1.85 | 1.84 | 1.98 | 1.71 | 1.20 |
Return on Equity (ROE) | 27.92% | 45.18% | 37.68% | 24.71% | 10.30% | 44.01% |
Return on Assets (ROA) | 9.43% | 15.60% | 12.70% | 8.47% | 1.33% | 9.53% |
Return on Invested Capital (ROIC) | 20.49% | 46.42% | 43.70% | 28.32% | 4.37% | 27.95% |
Return on Capital Employed (ROCE) | 20.50% | 32.80% | 30.30% | 20.50% | 3.20% | 29.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 9.58% | 4.23% | 5.99% | 4.91% | 1.23% | - |
FCF Yield | 8.92% | 3.04% | 2.41% | 7.01% | -0.15% | - |
Dividend Yield | 6.76% | 1.95% | 4.75% | 4.32% | 0.91% | - |
Payout Ratio | 69.94% | 55.25% | 66.83% | 38.84% | 135.96% | - |
Buyback Yield / Dilution | -0.02% | -0.02% | -0.02% | -10.22% | -0.28% | - |
Total Shareholder Return | 6.73% | 1.93% | 4.73% | -5.90% | 0.63% | - |