Shanghai Chicmax Cosmetic Co., Ltd. (HKG:2145)

Shanghai Chicmax Cosmetic Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 14, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	37,379	13,871	10,347	13,497	-	-
Market Cap Growth	34.06%	34.06%	-23.34%	-	-	-
Enterprise Value	36,640	13,102	9,853	13,840	-	-
Last Close Price	93.90	34.42	24.79	31.79	-	-
PE Ratio	44.95	16.68	20.37	81.16	-	-
Forward PE	31.92	11.77	22.35	-	-	-
PS Ratio	5.17	1.92	2.24	4.46	-	-
PB Ratio	15.72	5.83	4.63	7.00	-	-
P/TBV Ratio	16.13	5.99	4.71	7.08	-	-
P/FCF Ratio	112.01	41.57	14.27	-	-	-
P/OCF Ratio	64.22	23.83	12.59	326.54	-	-
PEG Ratio	-	0.35	0.37	-	-	-
EV/Sales Ratio	5.07	1.81	2.13	4.58	-	-
EV/EBITDA Ratio	43.86	16.45	18.12	99.24	-	-
EV/EBIT Ratio	50.49	18.01	21.05	212.10	-	-
EV/FCF Ratio	109.80	39.26	13.59	-	-	-
Debt / Equity Ratio	0.05	0.05	0.08	0.43	0.30	0.93
Debt / EBITDA Ratio	0.14	0.14	0.32	4.88	0.66	1.65
Debt / FCF Ratio	0.36	0.36	0.25	-	1.05	4.31
Asset Turnover	2.02	2.02	1.34	0.99	1.61	1.49
Inventory Turnover	2.87	2.87	2.33	1.77	2.21	2.31
Quick Ratio	0.95	0.95	1.24	1.18	0.49	0.38
Current Ratio	1.84	1.84	1.98	1.71	1.20	0.87
Return on Equity (ROE)	37.68%	37.68%	24.71%	10.30%	44.01%	104.00%
Return on Assets (ROA)	12.70%	12.70%	8.47%	1.33%	9.53%	6.81%
Return on Capital (ROIC)	18.81%	18.81%	11.47%	1.96%	18.10%	18.34%
Return on Capital Employed (ROCE)	30.30%	30.30%	20.50%	3.20%	29.20%	29.00%
Earnings Yield	2.22%	5.99%	4.91%	1.23%	-	-
FCF Yield	0.89%	2.41%	7.01%	-0.15%	-	-
Dividend Yield	1.72%	4.64%	4.22%	0.89%	-	-
Payout Ratio	66.83%	66.83%	38.84%	135.96%	-	-
Buyback Yield / Dilution	-0.02%	-0.02%	-10.22%	-0.28%	-	-
Total Shareholder Return	1.75%	4.62%	-6.00%	0.61%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.