Shanghai Chicmax Cosmetic Co., Ltd. (HKG:2145)

Shanghai Chicmax Cosmetic Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 9, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	38,414	13,871	10,347	13,497	-	-
Market Cap Growth	98.10%	34.06%	-23.34%	-	-	-
Enterprise Value	37,950	13,102	9,853	13,840	-	-
Last Close Price	96.50	34.42	24.79	31.79	-	-
PE Ratio	38.77	16.68	20.37	81.16	-	-
Forward PE	32.37	11.77	22.35	-	-	-
PS Ratio	4.74	1.92	2.24	4.46	-	-
PB Ratio	14.00	5.83	4.63	7.00	-	-
P/TBV Ratio	14.50	5.99	4.71	7.08	-	-
P/FCF Ratio	-	41.57	14.27	-	-	-
P/OCF Ratio	-	23.83	12.59	326.54	-	-
PEG Ratio	-	0.35	0.37	-	-	-
EV/Sales Ratio	4.68	1.81	2.13	4.58	-	-
EV/EBITDA Ratio	43.90	16.45	18.12	99.24	-	-
EV/EBIT Ratio	47.59	18.01	21.05	212.10	-	-
EV/FCF Ratio	-	39.26	13.59	-	-	-
Debt / Equity Ratio	0.12	0.05	0.08	0.43	0.30	0.93
Debt / EBITDA Ratio	0.38	0.14	0.32	4.88	0.66	1.65
Debt / FCF Ratio	-	0.36	0.25	-	1.05	4.31
Asset Turnover	1.99	2.02	1.34	0.99	1.61	1.49
Inventory Turnover	2.89	2.87	2.33	1.77	2.21	2.31
Quick Ratio	0.82	0.95	1.24	1.18	0.49	0.38
Current Ratio	1.94	1.84	1.98	1.71	1.20	0.87
Return on Equity (ROE)	40.88%	37.68%	24.71%	10.30%	44.01%	104.00%
Return on Assets (ROA)	12.22%	12.70%	8.47%	1.33%	9.53%	6.81%
Return on Capital (ROIC)	17.95%	18.81%	11.47%	1.96%	18.10%	18.34%
Return on Capital Employed (ROCE)	28.80%	30.30%	20.50%	3.20%	29.20%	29.00%
Earnings Yield	2.58%	5.99%	4.91%	1.23%	-	-
FCF Yield	-	2.41%	7.01%	-0.15%	-	-
Dividend Yield	1.14%	4.64%	4.22%	0.89%	-	-
Payout Ratio	-	66.83%	38.84%	135.96%	-	-
Buyback Yield / Dilution	-0.02%	-0.02%	-10.22%	-0.28%	-	-
Total Shareholder Return	1.11%	4.62%	-6.00%	0.61%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.