Shanghai Chicmax Cosmetic Co., Ltd. (HKG:2145)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
96.55
-1.80 (-1.83%)
Sep 30, 2025, 4:08 PM HKT

Shanghai Chicmax Cosmetic Statistics

Total Valuation

HKG:2145 has a market cap or net worth of HKD 38.43 billion. The enterprise value is 37.97 billion.

Market Cap38.43B
Enterprise Value 37.97B

Important Dates

The next estimated earnings date is Friday, November 28, 2025.

Earnings Date Nov 28, 2025
Ex-Dividend Date Sep 29, 2025

Share Statistics

HKG:2145 has 398.07 million shares outstanding. The number of shares has increased by 0.02% in one year.

Current Share Class 206.32M
Shares Outstanding 398.07M
Shares Change (YoY) +0.02%
Shares Change (QoQ) +0.00%
Owned by Insiders (%) 40.60%
Owned by Institutions (%) 1.33%
Float 71.98M

Valuation Ratios

The trailing PE ratio is 38.79 and the forward PE ratio is 32.40.

PE Ratio 38.79
Forward PE 32.40
PS Ratio 4.74
PB Ratio 14.00
P/TBV Ratio 14.51
P/FCF Ratio 74.14
P/OCF Ratio 49.03
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 41.16, with an EV/FCF ratio of 73.25.

EV / Earnings 38.32
EV / Sales 4.68
EV / EBITDA 41.16
EV / EBIT 47.61
EV / FCF 73.25

Financial Position

The company has a current ratio of 1.94, with a Debt / Equity ratio of 0.12.

Current Ratio 1.94
Quick Ratio 0.82
Debt / Equity 0.12
Debt / EBITDA 0.36
Debt / FCF 0.64
Interest Coverage 126.94

Financial Efficiency

Return on equity (ROE) is 40.88% and return on invested capital (ROIC) is 17.95%.

Return on Equity (ROE) 40.88%
Return on Assets (ROA) 12.22%
Return on Invested Capital (ROIC) 17.95%
Return on Capital Employed (ROCE) 28.79%
Revenue Per Employee 3.30M
Profits Per Employee 403,569
Employee Count2,086
Asset Turnover 1.99
Inventory Turnover 2.89

Taxes

In the past 12 months, HKG:2145 has paid 194.10 million in taxes.

Income Tax 194.10M
Effective Tax Rate 15.76%

Stock Price Statistics

The stock price has increased by +134.03% in the last 52 weeks. The beta is 0.46, so HKG:2145's price volatility has been lower than the market average.

Beta (5Y) 0.46
52-Week Price Change +134.03%
50-Day Moving Average 91.38
200-Day Moving Average 63.30
Relative Strength Index (RSI) 47.71
Average Volume (20 Days) 673,348

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, HKG:2145 had revenue of HKD 8.11 billion and earned 990.76 million in profits. Earnings per share was 2.49.

Revenue8.11B
Gross Profit 6.02B
Operating Income 795.10M
Pretax Income 1.23B
Net Income 990.76M
EBITDA 877.14M
EBIT 795.10M
Earnings Per Share (EPS) 2.49
Full Income Statement

Balance Sheet

The company has 876.50 million in cash and 329.64 million in debt, giving a net cash position of 546.86 million or 1.37 per share.

Cash & Cash Equivalents 876.50M
Total Debt 329.64M
Net Cash 546.86M
Net Cash Per Share 1.37
Equity (Book Value) 2.74B
Book Value Per Share 6.69
Working Capital 1.47B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 783.82 million and capital expenditures -265.45 million, giving a free cash flow of 518.37 million.

Operating Cash Flow 783.82M
Capital Expenditures -265.45M
Free Cash Flow 518.37M
FCF Per Share 1.30
Full Cash Flow Statement

Margins

Gross margin is 74.25%, with operating and profit margins of 9.81% and 12.22%.

Gross Margin 74.25%
Operating Margin 9.81%
Pretax Margin 15.19%
Profit Margin 12.22%
EBITDA Margin 10.82%
EBIT Margin 9.81%
FCF Margin 6.39%

Dividends & Yields

This stock pays an annual dividend of 1.09, which amounts to a dividend yield of 1.11%.

Dividend Per Share 1.09
Dividend Yield 1.11%
Dividend Growth (YoY) -18.02%
Years of Dividend Growth 2
Payout Ratio 82.76%
Buyback Yield -0.02%
Shareholder Yield 1.09%
Earnings Yield 2.58%
FCF Yield 1.35%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

HKG:2145 has an Altman Z-Score of 9.89 and a Piotroski F-Score of 5.

Altman Z-Score 9.89
Piotroski F-Score 5