Zhengwei Group Holdings Company Limited (HKG:2147)
0.6400
+0.0400 (6.67%)
Oct 6, 2026, 3:42 PM HKT
HKG:2147 Cash Flow Statement
Financials in millions CNY. Fiscal year is July - June.
Millions CNY. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Net Income | -68.65 | -72.5 | -53.57 | 67.52 | 46.7 |
Depreciation & Amortization | - | 10.58 | 11.5 | 6.56 | 4.19 |
Other Amortization | - | - | - | - | 0.01 |
Loss (Gain) From Sale of Assets | - | 2.7 | 6.5 | 0 | 0.06 |
Asset Writedown & Restructuring Costs | - | 2.85 | - | - | - |
Provision & Write-off of Bad Debts | - | 0.07 | - | - | -0 |
Other Operating Activities | -183.24 | -4.51 | -2.05 | 3.01 | -1.51 |
Change in Accounts Receivable | - | -90.64 | -2.51 | -28.28 | -0.85 |
Change in Inventory | - | 17.76 | -15.92 | -7.94 | 15.96 |
Change in Accounts Payable | - | 23 | 22.77 | 0.6 | 5.25 |
Change in Unearned Revenue | - | -0.01 | -0.01 | -0.5 | -0.09 |
Change in Other Net Operating Assets | - | 5.89 | -26.51 | -4.38 | 12.7 |
Operating Cash Flow | -251.89 | -104.8 | -59.79 | 36.6 | 82.41 |
Operating Cash Flow Growth | - | - | - | -55.60% | 204.42% |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Capital Expenditures | - | -0.03 | -0.04 | -71.03 | -2.86 |
Sale of Property, Plant & Equipment | - | 0.33 | 0.5 | - | - |
Sale (Purchase) of Intangibles | - | - | - | -9.53 | - |
Other Investing Activities | 6.5 | 3.48 | 0.71 | 0.65 | 0.39 |
Investing Cash Flow | 6.5 | 3.79 | 1.17 | -79.91 | -2.47 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Long-Term Debt Issued | - | - | - | 16.6 | 20.8 |
Total Debt Issued | - | - | - | 16.6 | 20.8 |
Short-Term Debt Repaid | - | - | - | - | -0.01 |
Long-Term Debt Repaid | - | - | -18.28 | -44.56 | -64.55 |
Lease Payments | - | - | -0.08 | -0.08 | -0.08 |
Total Debt Repaid | - | -12.13 | -18.28 | -44.56 | -64.56 |
Net Debt Issued (Repaid) | - | -12.13 | -18.28 | -27.96 | -43.76 |
Issuance of Common Stock | - | 16.84 | 28.35 | 121.49 | - |
Other Financing Activities | 203.81 | -0.05 | -0.08 | -7.86 | -6.68 |
Financing Cash Flow | 203.81 | 4.65 | 9.98 | 85.67 | -50.43 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Net Cash Flow | -41.58 | -96.36 | -48.64 | 42.36 | 29.51 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | -251.89 | -104.82 | -59.83 | -34.44 | 79.56 |
Free Cash Flow Growth | - | - | - | - | 352.43% |
Free Cash Flow Margin | -33.77% | -16.76% | -10.01% | -7.73% | 22.29% |
Free Cash Flow Per Share | -4.15 | -2.17 | -1.34 | -0.87 | 2.65 |
Levered Free Cash Flow | -242.52 | - | -29.13 | -57.85 | 65.71 |
Unlevered Free Cash Flow | -239.5 | - | -29.08 | -56.04 | 67.75 |
Free Cash Flow After Leases | -251.89 | -104.82 | -59.92 | -34.52 | 79.47 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Cash Interest Paid | - | 0.05 | 0.08 | 2.9 | 4.18 |
Cash Income Tax Paid | - | 29.37 | 21.26 | 8.64 | 10.02 |
Change in Working Capital | - | -44 | -22.18 | -40.5 | 32.97 |