Suxin Joyful Life Services Co., Ltd. (HKG:2152)

Hong Kong · Delayed Price · Currency is HKD

4.280

+0.010 (0.23%)

Jul 16, 2026, 9:46 AM HKT

HKG:2152 Financials Overview

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	972.71	972.71	924.6	725.1	534.22	461.98
Revenue Growth	1.02%	5.20%	27.51%	35.73%	15.64%	5.77%
Gross Profit	170.65	170.65	161.88	146.97	123.61	106.23
Operating Income	99.04	99.04	104.52	93.73	85.17	74.46
Net Income	66.8	66.8	65.32	74.43	64.11	55.47
Earnings Per Share	0.66	0.66	0.65	0.74	0.76	0.74
EPS Growth	-2.55%	2.27%	-12.25%	-3.33%	3.03%	6.58%

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	399.86	399.86	403.36	485.22	355.91	302.64
Total Debt	296.51	296.51	295	301.87	299.47	358.82
Net Cash (Debt)	103.34	103.34	108.36	183.36	56.43	-56.18
Net Cash Growth	-	-4.63%	-40.90%	224.90%	-	-
Net Cash Per Share	1.02	1.02	1.07	1.81	0.67	-0.75

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	68.77	68.77	41.61	134.82	6.98	70.27
Capital Expenditures	-19.91	-19.91	-35.97	-48.46	-57.02	-60.79
Free Cash Flow	48.86	48.86	5.64	86.36	-50.04	9.48
Free Cash Flow Growth	-3.89%	767.10%	-93.47%	-	-	-32.91%

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	17.54%	17.54%	17.51%	20.27%	23.14%	22.99%
Operating Margin	10.18%	10.18%	11.30%	12.93%	15.94%	16.12%
Pretax Margin	9.37%	9.37%	9.50%	14.42%	16.45%	16.57%
Profit Margin	6.87%	6.87%	7.06%	10.27%	12.00%	12.01%
FCF Margin	5.02%	5.02%	0.61%	11.91%	-9.37%	2.05%

Dividends

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Aug '26 Aug 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Dividend Per Share	0.421	0.363	0.360	0.335	0.170
Dividend Per Share Growth	5.43%	0.72%	7.49%	97.12%	-
Dividend Yield	9.84%	7.77%	6.71%	6.58%	3.11%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	5.82	7.75	9.91	8.73	11.15	-
P/FCF Ratio	7.95	10.59	114.92	7.52	-	-
PS Ratio	0.40	0.53	0.70	0.90	1.34	-