MicroPort NeuroScientific Corporation (HKG:2172)
Hong Kong
· Delayed Price · Currency is HKD 11.02
-0.62 (-5.33%)
Apr 3, 2025, 4:08 PM HKT
MicroPort NeuroScientific Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 761.76 | 665.62 | 547.35 | 382.8 | 221.92 | Upgrade
|
| Revenue Growth (YoY) | 14.44% | 21.61% | 42.99% | 72.49% | 20.79% | Upgrade
|
| Cost of Revenue | 205.84 | 153.83 | 154.35 | 84.45 | 57.14 | Upgrade
|
| Gross Profit | 555.93 | 511.79 | 393 | 298.35 | 164.78 | Upgrade
|
| Selling, General & Admin | 188.3 | 166.87 | 154.46 | 116.47 | 65.16 | Upgrade
|
| Research & Development | 96.48 | 165.13 | 123.27 | 94.13 | 53.04 | Upgrade
|
| Other Operating Expenses | -28.7 | -18.67 | -18 | -20.11 | -5.63 | Upgrade
|
| Operating Expenses | 256.09 | 313.34 | 259.72 | 190.5 | 112.57 | Upgrade
|
| Operating Income | 299.84 | 198.46 | 133.28 | 107.86 | 52.22 | Upgrade
|
| Interest Expense | -2.32 | -3.46 | -99.28 | -45.2 | -4.37 | Upgrade
|
| Interest & Investment Income | 15.87 | 16.57 | 9.97 | 3.96 | 0.14 | Upgrade
|
| Earnings From Equity Investments | -20.56 | -23.84 | -26.62 | -7.52 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.43 | -0.64 | -0.54 | -0.16 | 0.38 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.22 | -0.27 | -0.15 | -0.11 | -0.1 | Upgrade
|
| EBT Excluding Unusual Items | 292.05 | 186.82 | 16.67 | 58.83 | 48.27 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -0.98 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 10.32 | -24.63 | 1.7 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.37 | -0.13 | -0.03 | 0.39 | -0.07 | Upgrade
|
| Other Unusual Items | - | - | -22.66 | -26.34 | 3.2 | Upgrade
|
| Pretax Income | 302.73 | 162.05 | -4.33 | 31.9 | 51.4 | Upgrade
|
| Income Tax Expense | 53.88 | 27.47 | 20.35 | 7.73 | 6.11 | Upgrade
|
| Earnings From Continuing Operations | 248.86 | 134.58 | -24.68 | 24.17 | 45.29 | Upgrade
|
| Minority Interest in Earnings | 5.31 | 10.97 | 2.91 | - | - | Upgrade
|
| Net Income | 254.17 | 145.55 | -21.77 | 24.17 | 45.29 | Upgrade
|
| Net Income to Common | 254.17 | 145.55 | -21.77 | 24.17 | 45.29 | Upgrade
|
| Net Income Growth | 74.63% | - | - | -46.63% | -3.59% | Upgrade
|
| Shares Outstanding (Basic) | 579 | 583 | 518 | 495 | 456 | Upgrade
|
| Shares Outstanding (Diluted) | 579 | 583 | 518 | 495 | 456 | Upgrade
|
| Shares Change (YoY) | -0.62% | 12.58% | 4.46% | 8.76% | 8.20% | Upgrade
|
| EPS (Basic) | 0.44 | 0.25 | -0.04 | 0.05 | 0.10 | Upgrade
|
| EPS (Diluted) | 0.44 | 0.25 | -0.04 | 0.05 | 0.10 | Upgrade
|
| EPS Growth | 75.71% | - | - | -50.93% | -10.90% | Upgrade
|
| Free Cash Flow | - | 140.93 | 191.53 | 107.97 | 35.76 | Upgrade
|
| Free Cash Flow Per Share | - | 0.24 | 0.37 | 0.22 | 0.08 | Upgrade
|
| Dividend Per Share | 0.179 | 0.100 | - | - | - | Upgrade
|
| Dividend Growth | 78.81% | - | - | - | - | Upgrade
|
| Gross Margin | 72.98% | 76.89% | 71.80% | 77.94% | 74.25% | Upgrade
|
| Operating Margin | 39.36% | 29.82% | 24.35% | 28.18% | 23.53% | Upgrade
|
| Profit Margin | 33.37% | 21.87% | -3.98% | 6.31% | 20.41% | Upgrade
|
| Free Cash Flow Margin | - | 21.17% | 34.99% | 28.21% | 16.11% | Upgrade
|
| EBITDA | 340.48 | 239.1 | 175.46 | 128.47 | 59.81 | Upgrade
|
| EBITDA Margin | 44.70% | 35.92% | 32.06% | 33.56% | 26.95% | Upgrade
|
| D&A For EBITDA | 40.64 | 40.64 | 42.18 | 20.61 | 7.59 | Upgrade
|
| EBIT | 299.84 | 198.46 | 133.28 | 107.86 | 52.22 | Upgrade
|
| EBIT Margin | 39.36% | 29.82% | 24.35% | 28.18% | 23.53% | Upgrade
|
| Effective Tax Rate | 17.80% | 16.95% | - | 24.24% | 11.89% | Upgrade
|
Updated Sep 27, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.