MicroPort NeuroScientific Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	5,167	6,267	4,971	7,132	13,372	-
Market Cap Growth	-42.16%	26.07%	-30.30%	-46.67%	-	-
Enterprise Value	4,020	5,181	3,802	5,949	14,279	-
Last Close Price	9.00	10.79	8.44	11.67	21.88	-
PE Ratio	25.27	30.52	18.38	44.48	-	-
Forward PE	18.53	18.80	16.90	36.52	-	-
PS Ratio	5.87	7.12	6.13	9.73	21.61	-
PB Ratio	2.59	3.14	2.74	3.95	7.96	-
P/TBV Ratio	2.91	3.53	3.07	4.36	8.82	-
P/FCF Ratio	25.47	30.89	16.95	45.94	61.76	-
P/OCF Ratio	22.98	27.88	16.42	42.10	52.85	-
EV/Sales Ratio	4.57	5.89	4.69	8.11	23.08	-
EV/EBITDA Ratio	10.65	13.69	10.69	25.23	71.99	-
EV/EBIT Ratio	12.87	15.22	11.92	27.21	94.77	-
EV/FCF Ratio	19.82	25.54	12.97	38.32	65.95	-
Debt / Equity Ratio	0.01	0.01	0.02	0.04	0.06	-7.70
Debt / EBITDA Ratio	0.04	0.04	0.10	0.26	0.49	10.49
Debt / FCF Ratio	0.09	0.09	0.14	0.44	0.45	12.48
Net Debt / Equity Ratio	-0.57	-0.57	-0.60	-0.62	-0.72	-4.13
Net Debt / EBITDA Ratio	-3.02	-3.02	-3.04	-4.78	-6.11	5.63
Net Debt / FCF Ratio	-5.63	-5.63	-3.69	-7.26	-5.59	6.70
Asset Turnover	0.38	0.38	0.38	0.35	0.35	0.36
Inventory Turnover	1.52	1.52	1.15	0.98	1.52	1.18
Quick Ratio	5.53	5.53	4.64	4.49	4.80	4.00
Current Ratio	6.01	6.01	5.24	5.35	5.27	4.50
Return on Equity (ROE)	10.50%	10.50%	14.88%	8.62%	-3.77%	24.42%
Return on Assets (ROA)	9.21%	9.21%	9.36%	6.57%	5.28%	6.34%
Return on Invested Capital (ROIC)	31.73%	33.44%	37.80%	32.02%	16.87%	11.43%
Return on Capital Employed (ROCE)	16.50%	16.50%	16.80%	11.60%	8.50%	9.20%
Earnings Yield	3.97%	3.28%	5.44%	2.25%	-0.18%	-
FCF Yield	3.93%	3.24%	5.90%	2.18%	1.62%	-
Dividend Yield	1.56%	1.30%	2.25%	0.94%	-	-
Payout Ratio	45.55%	45.55%	35.51%	-	-	-
Buyback Yield / Dilution	1.39%	1.39%	0.62%	-12.58%	-4.46%	-8.76%
Total Shareholder Return	2.92%	2.69%	2.87%	-11.64%	-4.46%	-8.76%