ManpowerGroup Greater China Limited (HKG:2180)
Hong Kong
· Delayed Price · Currency is HKD 4.320
+0.080 (1.89%)
May 2, 2025, 3:55 PM HKT
HKG:2180 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Revenue | 6,271 | 5,304 | 4,588 | 3,969 | 3,223 | Upgrade
|
| Revenue Growth (YoY) | 18.23% | 15.58% | 15.61% | 23.16% | 5.96% | Upgrade
|
| Cost of Revenue | 5,657 | 4,681 | 3,965 | 3,331 | 2,687 | Upgrade
|
| Gross Profit | 613.63 | 622.58 | 623.93 | 638.23 | 535.5 | Upgrade
|
| Selling, General & Admin | 436.03 | 460.77 | 468.7 | 448.63 | 373.22 | Upgrade
|
| Operating Expenses | 437.84 | 462.98 | 472.77 | 458.58 | 373.83 | Upgrade
|
| Operating Income | 175.79 | 159.6 | 151.16 | 179.66 | 161.67 | Upgrade
|
| Interest Expense | -1.29 | -1.84 | -2.37 | -2.85 | -3.98 | Upgrade
|
| Interest & Investment Income | 19.13 | 17.76 | 12.22 | 8.16 | 10.57 | Upgrade
|
| Earnings From Equity Investments | 0.71 | 2.98 | 4.93 | 3.16 | 1.78 | Upgrade
|
| Currency Exchange Gain (Loss) | 4.8 | 7.23 | 11.68 | 1.66 | -0.14 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.69 | 0.6 | 3.9 | 4.27 | 3.7 | Upgrade
|
| EBT Excluding Unusual Items | 200.83 | 186.33 | 181.52 | 194.06 | 173.6 | Upgrade
|
| Merger & Restructuring Charges | - | - | -0.32 | - | - | Upgrade
|
| Impairment of Goodwill | - | - | -0.26 | - | -7.73 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 1.58 | 3 | Upgrade
|
| Asset Writedown | -10.19 | -1.78 | -4.86 | - | - | Upgrade
|
| Pretax Income | 190.64 | 184.55 | 176.07 | 195.64 | 168.88 | Upgrade
|
| Income Tax Expense | 42.54 | 37.96 | 40.6 | 43.15 | 34.99 | Upgrade
|
| Earnings From Continuing Operations | 148.1 | 146.59 | 135.48 | 152.49 | 133.89 | Upgrade
|
| Net Income to Company | 148.1 | 146.59 | 135.48 | 152.49 | 133.89 | Upgrade
|
| Minority Interest in Earnings | -18.25 | -20.12 | -16.87 | -13.32 | -7.53 | Upgrade
|
| Net Income | 129.85 | 126.48 | 118.61 | 139.17 | 126.36 | Upgrade
|
| Net Income to Common | 129.85 | 126.48 | 118.61 | 139.17 | 126.36 | Upgrade
|
| Net Income Growth | 2.67% | 6.64% | -14.78% | 10.14% | 14.71% | Upgrade
|
| Shares Outstanding (Basic) | 202 | 202 | 206 | 208 | 208 | Upgrade
|
| Shares Outstanding (Diluted) | 203 | 203 | 206 | 208 | 208 | Upgrade
|
| Shares Change (YoY) | -0.11% | -1.53% | -0.74% | -0.03% | 17.30% | Upgrade
|
| EPS (Basic) | 0.64 | 0.62 | 0.58 | 0.67 | 0.61 | Upgrade
|
| EPS (Diluted) | 0.64 | 0.62 | 0.57 | 0.67 | 0.61 | Upgrade
|
| EPS Growth | 3.23% | 8.77% | -14.93% | 10.03% | -1.78% | Upgrade
|
| Free Cash Flow | 76.49 | 78.93 | 259.54 | 94.08 | 267.53 | Upgrade
|
| Free Cash Flow Per Share | 0.38 | 0.39 | 1.26 | 0.45 | 1.29 | Upgrade
|
| Dividend Per Share | 0.290 | 0.281 | 1.521 | 0.301 | 0.269 | Upgrade
|
| Dividend Growth | 3.06% | -81.51% | 404.75% | 11.87% | 11.64% | Upgrade
|
| Gross Margin | 9.79% | 11.74% | 13.60% | 16.08% | 16.62% | Upgrade
|
| Operating Margin | 2.80% | 3.01% | 3.29% | 4.53% | 5.02% | Upgrade
|
| Profit Margin | 2.07% | 2.38% | 2.58% | 3.51% | 3.92% | Upgrade
|
| Free Cash Flow Margin | 1.22% | 1.49% | 5.66% | 2.37% | 8.30% | Upgrade
|
| EBITDA | 181.24 | 165.85 | 159.05 | 188.04 | 169.58 | Upgrade
|
| EBITDA Margin | 2.89% | 3.13% | 3.47% | 4.74% | 5.26% | Upgrade
|
| D&A For EBITDA | 5.45 | 6.25 | 7.89 | 8.38 | 7.91 | Upgrade
|
| EBIT | 175.79 | 159.6 | 151.16 | 179.66 | 161.67 | Upgrade
|
| EBIT Margin | 2.80% | 3.01% | 3.29% | 4.53% | 5.02% | Upgrade
|
| Effective Tax Rate | 22.31% | 20.57% | 23.06% | 22.06% | 20.72% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.