ManpowerGroup Greater China Limited (HKG:2180)
Hong Kong · Delayed Price · Currency is HKD 5.20
-0.02 (-0.38%)
Feb 11, 2026, 11:20 AM HKT
HKG:2180 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 6,740 | 6,271 | 5,304 | 4,588 | 3,969 | 3,223 | |
Revenue Growth (YoY) | 17.78% | 18.23% | 15.58% | 15.61% | 23.16% | 5.96% |
Cost of Revenue | 6,122 | 5,657 | 4,681 | 3,965 | 3,331 | 2,687 |
Gross Profit | 618.14 | 613.63 | 622.58 | 623.93 | 638.23 | 535.5 |
Selling, General & Admin | 417.13 | 436.03 | 460.77 | 468.7 | 448.63 | 373.22 |
Operating Expenses | 425 | 437.84 | 462.98 | 472.77 | 458.58 | 373.83 |
Operating Income | 193.14 | 175.79 | 159.6 | 151.16 | 179.66 | 161.67 |
Interest Expense | -1.23 | -1.29 | -1.84 | -2.37 | -2.85 | -3.98 |
Interest & Investment Income | 16.04 | 19.13 | 17.76 | 12.22 | 8.16 | 10.57 |
Earnings From Equity Investments | 4.38 | 0.71 | 2.98 | 4.93 | 3.16 | 1.78 |
Currency Exchange Gain (Loss) | -5.95 | 4.8 | 7.23 | 11.68 | 1.66 | -0.14 |
Other Non Operating Income (Expenses) | 1.18 | 1.69 | 0.6 | 3.9 | 4.27 | 3.7 |
EBT Excluding Unusual Items | 207.55 | 200.83 | 186.33 | 181.52 | 194.06 | 173.6 |
Merger & Restructuring Charges | - | - | - | -0.32 | - | - |
Impairment of Goodwill | - | - | - | -0.26 | - | -7.73 |
Gain (Loss) on Sale of Investments | 3.55 | - | - | - | 1.58 | 3 |
Asset Writedown | -10.19 | -10.19 | -1.78 | -4.86 | - | - |
Pretax Income | 200.91 | 190.64 | 184.55 | 176.07 | 195.64 | 168.88 |
Income Tax Expense | 48.84 | 42.54 | 37.96 | 40.6 | 43.15 | 34.99 |
Earnings From Continuing Operations | 152.08 | 148.1 | 146.59 | 135.48 | 152.49 | 133.89 |
Net Income to Company | 152.08 | 148.1 | 146.59 | 135.48 | 152.49 | 133.89 |
Minority Interest in Earnings | -14.29 | -18.25 | -20.12 | -16.87 | -13.32 | -7.53 |
Net Income | 137.79 | 129.85 | 126.48 | 118.61 | 139.17 | 126.36 |
Net Income to Common | 137.79 | 129.85 | 126.48 | 118.61 | 139.17 | 126.36 |
Net Income Growth | 9.99% | 2.67% | 6.64% | -14.78% | 10.14% | 14.71% |
Shares Outstanding (Basic) | 202 | 202 | 202 | 206 | 208 | 208 |
Shares Outstanding (Diluted) | 204 | 203 | 203 | 206 | 208 | 208 |
Shares Change (YoY) | 0.21% | -0.11% | -1.53% | -0.74% | -0.03% | 17.30% |
EPS (Basic) | 0.68 | 0.64 | 0.62 | 0.58 | 0.67 | 0.61 |
EPS (Diluted) | 0.67 | 0.64 | 0.62 | 0.57 | 0.67 | 0.61 |
EPS Growth | 8.35% | 3.23% | 8.77% | -14.93% | 10.03% | -1.78% |
Free Cash Flow | 63.08 | 76.49 | 78.93 | 259.54 | 94.08 | 267.53 |
Free Cash Flow Per Share | 0.31 | 0.38 | 0.39 | 1.26 | 0.45 | 1.29 |
Dividend Per Share | 1.750 | 0.290 | 0.281 | 1.521 | 0.301 | 0.269 |
Dividend Growth | 521.91% | 3.06% | -81.51% | 404.75% | 11.87% | 11.64% |
Gross Margin | 9.17% | 9.79% | 11.74% | 13.60% | 16.08% | 16.62% |
Operating Margin | 2.86% | 2.80% | 3.01% | 3.29% | 4.53% | 5.02% |
Profit Margin | 2.04% | 2.07% | 2.38% | 2.58% | 3.51% | 3.92% |
Free Cash Flow Margin | 0.94% | 1.22% | 1.49% | 5.66% | 2.37% | 8.30% |
EBITDA | 197.13 | 181.24 | 165.85 | 159.05 | 188.04 | 169.58 |
EBITDA Margin | 2.93% | 2.89% | 3.13% | 3.47% | 4.74% | 5.26% |
D&A For EBITDA | 3.99 | 5.45 | 6.25 | 7.89 | 8.38 | 7.91 |
EBIT | 193.14 | 175.79 | 159.6 | 151.16 | 179.66 | 161.67 |
EBIT Margin | 2.86% | 2.80% | 3.01% | 3.29% | 4.53% | 5.02% |
Effective Tax Rate | 24.31% | 22.31% | 20.57% | 23.06% | 22.06% | 20.72% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.