ManpowerGroup Greater China Limited (HKG:2180)
Hong Kong · Delayed Price · Currency is HKD 5.03
+0.13 (2.65%)
Aug 24, 2026, 3:59 PM HKT
HKG:2180 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 156.94 | 129.85 | 126.48 | 118.61 | 139.17 |
Depreciation & Amortization | 24.19 | 30.94 | 33.89 | 39.47 | 38.36 |
Other Amortization | 4.27 | 5.27 | 6.69 | 3.81 | - |
Loss (Gain) From Sale of Assets | 0.06 | 0.02 | 0.61 | 0.15 | 0.34 |
Asset Writedown & Restructuring Costs | - | 3.83 | 1.78 | 5.12 | - |
Loss (Gain) From Sale of Investments | - | 6.36 | - | - | -1.58 |
Loss (Gain) on Equity Investments | -1.12 | -0.71 | -2.98 | -4.93 | -3.16 |
Stock-Based Compensation | 9.43 | 9.41 | 7.69 | 10.42 | 6.52 |
Provision & Write-off of Bad Debts | 11.96 | 1.81 | 2.21 | 4.07 | 9.94 |
Other Operating Activities | 13.08 | -0.47 | 0.33 | 0.7 | 24.52 |
Change in Accounts Receivable | -15.48 | -428.6 | -183.07 | -9.5 | -173.92 |
Change in Accounts Payable | 87.64 | 331.93 | 71.02 | 86.79 | 54.57 |
Change in Unearned Revenue | -1.43 | -9.87 | 16.7 | 11.65 | 4.48 |
Change in Other Net Operating Assets | -0.66 | 0.12 | 0.91 | -0.12 | 0.6 |
Operating Cash Flow | 288.88 | 79.88 | 82.26 | 266.24 | 99.83 |
Operating Cash Flow Growth | 261.64% | -2.89% | -69.10% | 166.69% | -63.37% |
Investing Activities
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -1.23 | -3.39 | -3.33 | -6.69 | -5.75 |
Cash Acquisitions | - | - | - | 0.02 | - |
Divestitures | 1.5 | 0.8 | 2.8 | 1.73 | 2.3 |
Sale (Purchase) of Intangibles | -9.04 | -8.59 | -5.39 | -8.11 | -12.88 |
Investment in Securities | 48.06 | 52.68 | -49.41 | 86.25 | 134.58 |
Other Investing Activities | 13.61 | 19.24 | -8.19 | 2.02 | 8.16 |
Investing Cash Flow | 52.89 | 60.75 | -63.52 | 75.22 | 126.41 |
Financing Activities
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Short-Term Debt Issued | 332.09 | - | - | - | - |
Total Debt Issued | 332.09 | - | - | - | - |
Short-Term Debt Repaid | -332.31 | - | - | - | - |
Long-Term Debt Repaid | -19.04 | -26.35 | -28.33 | -35.45 | -29.94 |
Total Debt Repaid | -351.34 | -26.35 | -28.33 | -35.45 | -29.94 |
Net Debt Issued (Repaid) | -19.25 | -26.35 | -28.33 | -35.45 | -29.94 |
Issuance of Common Stock | - | - | - | 0.04 | - |
Repurchase of Common Stock | -3.19 | -2.57 | -0.15 | -29.75 | -6.79 |
Common Dividends Paid | -352.81 | -58.1 | -22.83 | -346.18 | -56.04 |
Other Financing Activities | -5.98 | -5.34 | -10.4 | -5.97 | -5.06 |
Financing Cash Flow | -381.23 | -92.36 | -61.7 | -417.31 | -97.83 |
Net Cash Flow
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Foreign Exchange Rate Adjustments | -4.06 | -2.32 | 4.97 | 24.93 | -10.97 |
Net Cash Flow | -43.52 | 45.94 | -38 | -50.92 | 117.44 |
Free Cash Flow
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 287.65 | 76.49 | 78.93 | 259.54 | 94.08 |
Free Cash Flow Growth | 276.06% | -3.09% | -69.59% | 175.87% | -64.83% |
Free Cash Flow Margin | 4.17% | 1.22% | 1.49% | 5.66% | 2.37% |
Free Cash Flow Per Share | 1.39 | 0.38 | 0.39 | 1.26 | 0.45 |
Levered Free Cash Flow | 259.11 | 64.77 | 67.49 | 187.78 | 17.11 |
Unlevered Free Cash Flow | 260.03 | 65.57 | 68.64 | 189.25 | 18.89 |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | 1.25 | 1.29 | 1.84 | 2.37 | 2.85 |
Cash Income Tax Paid | 54.61 | 43.04 | 41.38 | 46.34 | 26 |
Change in Working Capital | 70.08 | -106.43 | -94.44 | 88.81 | -114.27 |