Luye Pharma Group Ltd. (HKG:2186)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
2.030
+0.010 (0.50%)
Jul 31, 2026, 4:08 PM HKT

Luye Pharma Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6,3086,3086,0616,1435,9825,200
Revenue Growth
2.28%4.07%-1.33%2.70%15.03%-6.13%
Gross Profit
4,1634,1634,0444,2044,1413,397
Operating Income
1,2181,2181,137887.44789.14363.4
Net Income
618.75618.75471.89532.61604.81-134.39
Earnings Per Share
0.160.160.130.140.17-0.04
EPS Growth
50.54%26.65%-12.22%-17.78%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Oncology Drugs
2,2972,2972,0852,1222,3061,414
Cardio-Vascular System Drugs
1,1521,1521,6601,6871,5361,427
Alimentary Tract and Metabolism Drugs
348.76348.76388.87450.42632.36898.46
Central Nervous System Drugs
2,0282,0281,6131,6951,3231,324
Others
482.05482.05314.67188.3185.02136.61
Total
6,3086,3086,0616,1435,9825,200

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
7,4957,4956,5036,1065,5445,510
Total Debt
10,31510,31510,3218,4249,1059,491
Net Cash (Debt)
-2,820-2,820-3,818-2,318-3,560-3,980
Net Cash Growth
------
Net Cash Per Share
-0.72-0.72-1.01-0.62-1.02-1.16

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,7831,783167.761,5951,654182.37
Capital Expenditures
-511.4-511.4-594.07-632.66-655.68-556.2
Free Cash Flow
1,2721,272-426.31962.83998.11-373.83
Free Cash Flow Growth
-27.43%---3.54%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
65.98%65.98%66.72%68.44%69.22%65.32%
Operating Margin
19.30%19.30%18.75%14.45%13.19%6.99%
Pretax Margin
14.97%14.97%13.85%11.40%11.20%-1.43%
Profit Margin
9.81%9.81%7.79%8.67%10.11%-2.58%
FCF Margin
20.16%20.16%-7.03%15.67%16.69%-7.19%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.4915.9016.2623.9119.00-
Forward PE
9.9712.808.4917.5717.458.01
P/FCF Ratio
5.737.73-13.2311.51-
PS Ratio
1.161.561.262.071.921.98