SF Real Estate Investment Trust (HKG:2191)
Hong Kong · Delayed Price · Currency is HKD 2.655
+0.020 (0.76%)
Aug 21, 2026, 4:08 PM HKT
HKG:2191 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 433.54 | 445.45 | 445.99 | 444.92 | 421.47 | 366.41 |
| 433.54 | 445.45 | 445.99 | 444.92 | 421.47 | 366.41 | |
Revenue Growth (YoY | -3.39% | -0.12% | 0.24% | 5.56% | 15.03% | 31.33% |
Property Expenses | 81.81 | 78.89 | 92.34 | 87.26 | 77.91 | 63.33 |
Selling, General & Administrative | 33.48 | 33.85 | 33.03 | 37.44 | 31.97 | 43.99 |
Other Operating Expenses | -14.46 | 27.09 | -39.67 | -3.14 | -1.55 | 9.18 |
Total Operating Expenses | 100.83 | 139.83 | 85.7 | 121.57 | 108.33 | 116.51 |
Operating Income | 332.71 | 305.61 | 360.29 | 323.35 | 313.14 | 249.9 |
Interest Expense | -77.93 | -85.3 | -117.06 | -113.96 | -73.2 | -34.04 |
Interest & Investment Income | 1.23 | 2.53 | 7 | 9.2 | 3.54 | 0.16 |
Currency Exchange Gain (Loss) | 3.78 | 1.84 | -1.32 | -0.36 | -0.68 | -5.95 |
EBT Excluding Unusual Items | 259.78 | 224.69 | 248.91 | 218.23 | 242.81 | 210.08 |
Asset Writedown | -88.23 | -610.27 | -614.44 | 55.01 | 301.23 | 121.26 |
Pretax Income | 171.56 | -385.57 | -365.53 | 273.25 | 544.04 | 331.34 |
Income Tax Expense | 43.91 | -53.25 | -71 | 53.78 | 104.36 | 69.93 |
Net Income | 127.65 | -332.32 | -294.53 | 219.47 | 439.67 | 261.41 |
Net Income to Common | 127.65 | -332.32 | -294.53 | 219.47 | 439.67 | 261.41 |
Net Income Growth | - | - | - | -50.08% | 68.19% | 872.49% |
Basic Shares Outstanding | 820 | 819 | 811 | 802 | 800 | 800 |
Diluted Shares Outstanding | 820 | 819 | 811 | 807 | 800 | 800 |
Shares Change | 0.52% | 1.03% | 0.46% | 0.90% | - | - |
EPS (Basic) | 0.16 | -0.41 | -0.36 | 0.27 | 0.55 | 0.33 |
EPS (Diluted) | 0.16 | -0.41 | -0.36 | 0.27 | 0.55 | 0.33 |
EPS Growth | - | - | - | -50.53% | 68.23% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | 0.254 | 0.263 | 0.274 | 0.287 | 0.277 | 0.259 |
Dividend Growth | -1.67% | -3.91% | -4.40% | 3.32% | 7.27% | - |
Operating Margin | 76.74% | 68.61% | 80.78% | 72.68% | 74.30% | 68.20% |
Profit Margin | 29.44% | -74.60% | -66.04% | 49.33% | 104.32% | 71.34% |
EBITDA | 334.85 | 307.8 | 362.4 | 325.53 | 314.71 | 251.4 |
EBITDA Margin | 77.24% | 69.10% | 81.26% | 73.17% | 74.67% | 68.61% |
D&A For Ebitda | 2.14 | 2.19 | 2.11 | 2.18 | 1.57 | 1.49 |
EBIT | 332.71 | 305.61 | 360.29 | 323.35 | 313.14 | 249.9 |
EBIT Margin | 76.74% | 68.61% | 80.78% | 72.68% | 74.30% | 68.20% |
Effective Tax Rate | 25.59% | - | - | 19.68% | 19.18% | 21.11% |