Medlive Technology Co., Ltd. (HKG:2192)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
7.80
+0.18 (2.36%)
Jul 31, 2026, 4:08 PM HKT

Medlive Technology Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
642.16642.16558.46412314.05284.44
Revenue Growth
2.41%14.99%35.55%31.19%10.41%33.21%
Gross Profit
385.44385.44327.22251.34212.74200.73
Operating Income
167.36167.36117.4465.0159.8261.6
Net Income
334.34334.34315.15242.3117.3240.62
Earnings Per Share
0.450.450.430.330.160.06
EPS Growth
3.27%6.03%29.74%107.09%149.30%-59.86%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Overseas
13.2213.2210.839.8717.1710.79
Mainland China
628.94628.94547.62402.13296.89273.66
Total
642.16642.16558.46412314.05284.44

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,7293,7294,1524,4064,2223,914
Total Debt
10.1110.1122.638.1911.2613.17
Net Cash (Debt)
3,7193,7194,1304,3984,2103,900
Net Cash Growth
3.19%-9.96%-6.10%4.46%7.94%2754.96%
Net Cash Per Share
5.055.055.615.995.726.13

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
134.54134.54108.32101.8777.1944.43
Capital Expenditures
-11.46-11.46-11.96-0.75-1.35-1.97
Free Cash Flow
123.07123.0796.36101.1275.8442.47
Free Cash Flow Growth
-7.92%27.72%-4.71%33.32%78.60%-61.54%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
60.02%60.02%58.59%61.00%67.74%70.57%
Operating Margin
26.06%26.06%21.03%15.78%19.05%21.66%
Pretax Margin
56.11%56.11%60.97%61.44%43.00%24.58%
Profit Margin
52.06%52.06%56.43%58.81%37.36%14.28%
FCF Margin
19.16%19.16%17.25%24.54%24.15%14.93%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3020.2600.2570.2320.0650.017
Dividend Per Share Growth
3.79%1.17%11.06%253.98%284.71%-
Dividend Yield
3.87%3.04%2.88%3.24%0.96%0.08%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.4519.1921.6823.0946.14389.12
Forward PE
14.8118.1924.6847.2545.736.21
P/FCF Ratio
42.1552.1270.9055.3471.37372.18
PS Ratio
8.089.9912.2313.5817.2455.56