Medlive Technology Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	6,665	7,138	7,270	6,165	6,119	19,400
Market Cap Growth	-39.61%	-1.81%	17.93%	0.75%	-68.46%	-
Enterprise Value	2,607	3,251	3,186	1,443	1,384	19,201
Last Close Price	9.02	9.70	9.70	8.02	7.88	25.07
PE Ratio	17.86	19.19	21.68	23.09	46.14	389.12
Forward PE	17.10	18.19	24.68	47.25	45.73	6.21
PS Ratio	9.33	9.99	12.23	13.58	17.24	55.56
PB Ratio	1.22	1.30	1.41	1.21	1.22	3.98
P/TBV Ratio	1.30	1.39	1.49	1.28	1.27	4.08
P/FCF Ratio	-	-	70.90	55.34	71.37	372.18
P/OCF Ratio	-	-	63.07	54.93	70.12	355.69
EV/Sales Ratio	3.65	4.55	5.36	3.18	3.90	55.00
EV/EBITDA Ratio	13.73	17.13	24.81	19.01	19.84	245.44
EV/EBIT Ratio	14.00	17.46	25.49	20.16	20.47	253.93
EV/FCF Ratio	-	-	31.07	12.96	16.15	368.37
Debt / Equity Ratio	0.00	0.00	0.01	0.00	0.00	0.00
Debt / EBITDA Ratio	0.06	0.06	0.17	0.11	0.17	0.20
Debt / FCF Ratio	-	-	0.24	0.08	0.15	0.31
Net Debt / Equity Ratio	-0.75	-0.75	-0.85	-0.95	-0.95	-0.98
Net Debt / EBITDA Ratio	-21.75	-21.75	-34.23	-63.81	-68.21	-61.20
Net Debt / FCF Ratio	-	-	-42.86	-43.49	-55.51	-91.85
Asset Turnover	0.13	0.13	0.11	0.09	0.07	0.13
Inventory Turnover	-	-	-	1078.32	691.56	-
Quick Ratio	19.01	19.01	20.89	24.04	32.74	35.42
Current Ratio	19.09	19.09	21.04	24.10	32.78	35.45
Return on Equity (ROE)	7.11%	7.11%	6.95%	5.55%	3.01%	2.19%
Return on Assets (ROA)	2.04%	2.04%	1.47%	0.86%	0.86%	1.77%
Return on Invested Capital (ROIC)	13.28%	16.65%	23.44%	27.58%	38.18%	92.12%
Return on Capital Employed (ROCE)	3.40%	3.40%	2.40%	1.40%	1.30%	1.50%
Earnings Yield	5.58%	5.21%	4.61%	4.33%	2.17%	0.26%
FCF Yield	-	-	1.41%	1.81%	1.40%	0.27%
Dividend Yield	3.39%	2.98%	2.82%	3.18%	0.94%	0.08%
Payout Ratio	-	-	56.81%	51.46%	10.34%	226.51%
Buyback Yield / Dilution	-0.07%	-0.07%	-0.23%	0.26%	-15.84%	-18.82%
Total Shareholder Return	3.33%	2.92%	2.59%	3.44%	-14.90%	-18.74%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.