Man King Holdings Limited (HKG:2193)
Hong Kong · Delayed Price · Currency is HKD 0.3850
-0.0100 (-2.53%)
Aug 27, 2026, 3:01 PM HKT
Man King Holdings Cash Flow Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Income | 7.97 | -21.13 | -22.74 | 42.14 | 36.92 |
Depreciation & Amortization | 8.68 | 10.01 | 9.74 | 10.86 | 8.03 |
Loss (Gain) From Sale of Assets | 0.44 | -0.33 | 0.11 | 0.03 | -0.05 |
Asset Writedown & Restructuring Costs | - | - | - | - | 0.03 |
Loss (Gain) From Sale of Investments | -0.12 | 11.09 | -0.14 | 0.57 | 0.49 |
Loss (Gain) on Equity Investments | -22.5 | -20.18 | -20.06 | -13.23 | -14.76 |
Other Operating Activities | -5.11 | -6.21 | -14.58 | 3.27 | 3.9 |
Change in Accounts Receivable | 9.12 | 18.18 | -9 | 42.27 | -33 |
Change in Inventory | 3.43 | 0.76 | 2.44 | 1.4 | -5.56 |
Change in Accounts Payable | 11.12 | -17.35 | 0.43 | 8.97 | 42.42 |
Change in Unearned Revenue | -3.81 | -5.23 | -6.18 | 6.14 | 14.69 |
Change in Other Net Operating Assets | 0.44 | 0.09 | 7.78 | -1.77 | -1.9 |
Operating Cash Flow | 9.64 | -30.29 | -52.21 | 100.64 | 51.23 |
Operating Cash Flow Growth | - | - | - | 96.47% | 35.96% |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Capital Expenditures | -0.1 | -0.25 | -5.97 | -3.46 | -13.84 |
Sale of Property, Plant & Equipment | 0.39 | 0.5 | 0.06 | 0.02 | 0.05 |
Investment in Securities | -29.41 | -15.02 | -22.25 | - | - |
Other Investing Activities | 53.04 | 36.75 | 21.52 | 6.39 | 22.71 |
Investing Cash Flow | 23.92 | 21.99 | -6.63 | 2.95 | 8.93 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Short-Term Debt Issued | 3.92 | 10.28 | 6.12 | 9.41 | 6.73 |
Total Debt Issued | 3.92 | 10.28 | 6.12 | 9.41 | 6.73 |
Short-Term Debt Repaid | -4.79 | -7.33 | -9.27 | -11.53 | -5.35 |
Long-Term Debt Repaid | -4.29 | -4.42 | -4.43 | -4.3 | -2.56 |
Total Debt Repaid | -9.08 | -11.76 | -13.7 | -15.83 | -7.91 |
Net Debt Issued (Repaid) | -5.16 | -1.48 | -7.58 | -6.42 | -1.18 |
Repurchase of Common Stock | - | -0.04 | - | - | - |
Common Dividends Paid | - | - | -14.69 | -14.69 | -12.6 |
Other Financing Activities | -0.35 | -0.42 | -0.36 | -0.41 | -0.22 |
Financing Cash Flow | -5.51 | -1.94 | -22.63 | -21.53 | -14 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Cash Flow | 28.05 | -10.25 | -81.47 | 82.06 | 46.16 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 9.54 | -30.54 | -58.18 | 97.18 | 37.39 |
Free Cash Flow Growth | - | - | - | 159.92% | 13.47% |
Free Cash Flow Margin | 2.56% | -9.10% | -17.19% | 21.46% | 9.16% |
Free Cash Flow Per Share | 0.02 | -0.07 | -0.14 | 0.23 | 0.09 |
Levered Free Cash Flow | 15.5 | -10.51 | -45.07 | 88.92 | 40.59 |
Unlevered Free Cash Flow | 15.72 | -10.25 | -44.85 | 89.18 | 40.73 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash Interest Paid | 0.35 | 0.42 | 0.36 | 0.41 | 0.22 |
Cash Income Tax Paid | -0.65 | 0.37 | 6.22 | 4.01 | 0.1 |
Change in Working Capital | 20.29 | -3.55 | -4.53 | 57.01 | 16.66 |