Regina Miracle International (Holdings) Limited (HKG:2199)
1.790
+0.030 (1.70%)
Jul 9, 2026, 3:05 PM HKT
HKG:2199 Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 7,718 | 7,840 | 7,017 | 7,879 | 8,347 | |
Revenue Growth (YoY) | -1.56% | 11.73% | -10.95% | -5.60% | 39.71% |
Cost of Revenue | 5,979 | 6,007 | 5,433 | 5,977 | 6,301 |
Gross Profit | 1,739 | 1,833 | 1,584 | 1,902 | 2,045 |
Selling, General & Admin | 805.15 | 808.54 | 713.4 | 882.41 | 998.47 |
Research & Development | 294.67 | 303.31 | 267.46 | 235.77 | 253 |
Other Operating Expenses | -12.78 | -9.83 | -24.48 | -37.92 | -25.86 |
Operating Expenses | 1,085 | 1,102 | 956.38 | 1,080 | 1,226 |
Operating Income | 654.36 | 730.55 | 627.18 | 821.86 | 819.83 |
Interest Expense | -254.59 | -344.02 | -336.96 | -293.53 | -149.14 |
Interest & Investment Income | 5.29 | 2.01 | 2.34 | 3.2 | 1.77 |
Earnings From Equity Investments | 236.63 | 27.08 | 33.12 | -41.26 | 6.14 |
Other Non Operating Income (Expenses) | - | 0.06 | - | - | - |
EBT Excluding Unusual Items | 641.68 | 415.68 | 325.69 | 490.26 | 678.61 |
Merger & Restructuring Charges | -238.58 | -218.46 | -173.3 | -34.13 | -61.09 |
Gain (Loss) on Sale of Investments | - | 0.66 | -0.22 | 0.09 | - |
Gain (Loss) on Sale of Assets | - | 7.53 | - | - | - |
Asset Writedown | - | -1.9 | - | - | - |
Pretax Income | 403.1 | 220.77 | 152.18 | 456.22 | 617.52 |
Income Tax Expense | 120.11 | 36.88 | 9 | 72.96 | 96.83 |
Net Income | 283 | 183.89 | 143.18 | 383.26 | 520.69 |
Net Income to Common | 283 | 183.89 | 143.18 | 383.26 | 520.69 |
Net Income Growth | 53.90% | 28.44% | -62.64% | -26.40% | 314.85% |
Shares Outstanding (Basic) | 1,223 | 1,224 | 1,224 | 1,224 | 1,224 |
Shares Outstanding (Diluted) | 1,223 | 1,224 | 1,224 | 1,224 | 1,224 |
Shares Change (YoY) | -0.07% | - | - | - | - |
EPS (Basic) | 0.23 | 0.15 | 0.12 | 0.31 | 0.43 |
EPS (Diluted) | 0.23 | 0.15 | 0.12 | 0.31 | 0.43 |
EPS Growth | 54.01% | 28.44% | -62.64% | -26.40% | 314.85% |
Free Cash Flow | - | 829.61 | 371.06 | 1,074 | 538.9 |
Free Cash Flow Per Share | - | 0.68 | 0.30 | 0.88 | 0.44 |
Dividend Per Share | 0.110 | 0.068 | 0.057 | 0.103 | 0.140 |
Dividend Growth | 61.77% | 19.30% | -44.66% | -26.43% | 324.24% |
Gross Margin | 22.53% | 23.37% | 22.57% | 24.14% | 24.51% |
Operating Margin | 8.48% | 9.32% | 8.94% | 10.43% | 9.82% |
Profit Margin | 3.67% | 2.35% | 2.04% | 4.86% | 6.24% |
Free Cash Flow Margin | - | 10.58% | 5.29% | 13.63% | 6.46% |
EBITDA | 1,105 | 1,181 | 1,089 | 1,292 | 1,305 |
EBITDA Margin | 14.31% | 15.06% | 15.53% | 16.40% | 15.63% |
D&A For EBITDA | 450.34 | 450.34 | 462.18 | 470.18 | 484.78 |
EBIT | 654.36 | 730.55 | 627.18 | 821.86 | 819.83 |
EBIT Margin | 8.48% | 9.32% | 8.94% | 10.43% | 9.82% |
Effective Tax Rate | 29.79% | 16.71% | 5.92% | 15.99% | 15.68% |