Brainhole Technology Limited (HKG:2203)
Hong Kong · Delayed Price · Currency is HKD 0.1210
+0.0010 (0.83%)
Sep 11, 2026, 2:00 PM HKT
Brainhole Technology Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 37.82 | 82.46 | 119.99 | 220.81 | 263.57 | 321.57 | |
Revenue Growth | -57.54% | -31.28% | -45.66% | -16.22% | -18.04% | 22.83% |
Cost of Revenue | 30.51 | 69.39 | 126.44 | 193.18 | 215.03 | 267.46 |
Gross Profit | 7.31 | 13.07 | -6.45 | 27.63 | 48.54 | 54.11 |
Selling, General & Admin | 33.84 | 44.96 | 60.43 | 59.37 | 70.6 | 88.21 |
Other Operating Expenses | - | - | - | - | 0.74 | - |
Operating Expenses | 37.91 | 50.79 | 68.73 | 59.99 | 71.34 | 88.21 |
Operating Income | -30.6 | -37.72 | -75.18 | -32.37 | -22.8 | -34.1 |
Interest Expense | -6.87 | -10.14 | -10.21 | -8.05 | -3.1 | -5.69 |
Interest & Investment Income | 0.01 | 0.01 | 0.2 | 0.1 | 0.17 | 0.64 |
Currency Exchange Gain (Loss) | 0.05 | 0.05 | 0.48 | 1.35 | - | - |
Other Non Operating Income (Expenses) | -24.42 | 1.78 | 4.71 | 5.39 | 3.39 | 3.92 |
EBT Excluding Unusual Items | -61.83 | -46.02 | -80 | -33.58 | -22.34 | -35.23 |
Gain (Loss) on Sale of Investments | 56.12 | 6.15 | -31.44 | 2.32 | -9.88 | - |
Gain (Loss) on Sale of Assets | 4.68 | 4.68 | 4.17 | 3.63 | 1.16 | 2.6 |
Asset Writedown | -0.4 | -0.4 | -1.31 | -9.05 | -22.53 | -16.09 |
Other Unusual Items | 1.11 | 1.11 | 0.11 | - | -8.14 | -2.49 |
Pretax Income | -0.33 | -34.49 | -108.47 | -36.68 | -61.73 | -51.2 |
Income Tax Expense | -1.05 | 0.03 | 19.41 | -2.56 | -4.12 | 0.35 |
Earnings From Continuing Operations | 0.73 | -34.53 | -127.88 | -34.12 | -57.61 | -51.55 |
Net Income | 0.73 | -34.53 | -127.88 | -34.12 | -57.61 | -51.55 |
Net Income to Common | 0.73 | -34.53 | -127.88 | -34.12 | -57.61 | -51.55 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 800 | 800 | 800 | 800 | 800 | 800 |
Shares Outstanding (Diluted) | 800 | 800 | 800 | 800 | 800 | 800 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.00 | -0.04 | -0.16 | -0.04 | -0.07 | -0.06 |
EPS (Diluted) | 0.00 | -0.04 | -0.16 | -0.04 | -0.07 | -0.06 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 10.4 | -7.28 | -39.44 | 27.2 | -113.93 | -4.96 |
Free Cash Flow Per Share | 0.01 | -0.01 | -0.05 | 0.03 | -0.14 | -0.01 |
Gross Margin | 19.32% | 15.85% | -5.38% | 12.51% | 18.42% | 16.83% |
Operating Margin | -80.90% | -45.75% | -62.66% | -14.66% | -8.65% | -10.60% |
Profit Margin | 1.92% | -41.87% | -106.57% | -15.45% | -21.86% | -16.03% |
Free Cash Flow Margin | 27.49% | -8.82% | -32.87% | 12.32% | -43.22% | -1.54% |
EBITDA | -28.19 | -35.12 | -67.83 | -25.83 | -10.5 | -14.33 |
EBITDA Margin | -74.54% | -42.59% | -56.53% | -11.70% | -3.98% | -4.46% |
D&A For EBITDA | 2.41 | 2.6 | 7.36 | 6.54 | 12.3 | 19.77 |
EBIT | -30.6 | -37.72 | -75.18 | -32.37 | -22.8 | -34.1 |
EBIT Margin | -80.90% | -45.75% | -62.66% | -14.66% | -8.65% | -10.60% |