YesAsia Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	501.54	345.78	201.34	128.59	162.02
Revenue Growth (YoY)	45.05%	71.74%	56.57%	-20.63%	-6.52%
Cost of Revenue	353.04	240.4	138.64	85.87	106.4
Gross Profit	148.5	105.39	62.7	42.73	55.62
Selling, General & Admin	113.7	80.39	52.94	49.54	56.85
Other Operating Expenses	2.84	0.1	0.46	-0.04	0.31
Operating Expenses	116.54	80.49	53.4	49.5	57.16
Operating Income	31.96	24.89	9.3	-6.78	-1.54
Interest Expense	-1.83	-1.3	-1.22	-0.99	-0.39
Interest & Investment Income	0.13	0.24	0.17	0.21	0.01
Earnings From Equity Investments	-0.06	-	-	-	-
EBT Excluding Unusual Items	30.22	23.84	8.26	-7.55	-1.92
Gain (Loss) on Sale of Investments	-0.89	-0.34	-0.29	-0.22	0.15
Gain (Loss) on Sale of Assets	-	-	-	-	0.01
Asset Writedown	-0.02	-	-0.1	-0.09	-
Other Unusual Items	0.01	-	0.22	0.84	0.02
Pretax Income	29.32	23.5	8.08	-7.02	-1.73
Income Tax Expense	6.18	4.46	0.51	-0.23	0.33
Earnings From Continuing Operations	23.14	19.04	7.57	-6.78	-2.07
Minority Interest in Earnings	0.08	0.01	0	-	-
Net Income	23.22	19.06	7.57	-6.78	-2.07
Net Income to Common	23.22	19.06	7.57	-6.78	-2.07
Net Income Growth	21.83%	151.62%	-	-	-
Shares Outstanding (Basic)	413	402	396	396	277
Shares Outstanding (Diluted)	422	415	396	396	277
Shares Change (YoY)	1.84%	4.65%	0.05%	42.76%	-26.41%
EPS (Basic)	0.06	0.05	0.02	-0.02	-0.01
EPS (Diluted)	0.06	0.05	0.02	-0.02	-0.01
EPS Growth	19.56%	140.84%	-	-	-
Free Cash Flow	5.97	-1.27	8.21	-9.51	-1.33
Free Cash Flow Per Share	0.01	-0.00	0.02	-0.02	-0.01
Dividend Per Share	0.013	0.010	0.006	-	0.013
Dividend Growth	33.06%	50.88%	-	-	-
Gross Margin	29.61%	30.48%	31.14%	33.23%	34.33%
Operating Margin	6.37%	7.20%	4.62%	-5.27%	-0.95%
Profit Margin	4.63%	5.51%	3.76%	-5.27%	-1.27%
Free Cash Flow Margin	1.19%	-0.37%	4.08%	-7.40%	-0.82%
EBITDA	34.38	26.39	10.9	-4.96	-0.07
EBITDA Margin	6.86%	7.63%	5.42%	-3.86%	-0.04%
D&A For EBITDA	2.42	1.5	1.6	1.81	1.47
EBIT	31.96	24.89	9.3	-6.78	-1.54
EBIT Margin	6.37%	7.20%	4.62%	-5.27%	-0.95%
Effective Tax Rate	21.07%	18.97%	6.31%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.