YesAsia Holdings Limited (HKG:2209)
2.910
-0.090 (-3.00%)
Jun 18, 2026, 4:08 PM HKT
YesAsia Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 501.54 | 345.78 | 201.34 | 128.59 | 162.02 | |
Revenue Growth (YoY) | 45.05% | 71.74% | 56.57% | -20.63% | -6.52% |
Cost of Revenue | 353.04 | 240.4 | 138.64 | 85.87 | 106.4 |
Gross Profit | 148.5 | 105.39 | 62.7 | 42.73 | 55.62 |
Selling, General & Admin | 113.7 | 80.39 | 52.94 | 49.54 | 56.85 |
Other Operating Expenses | 2.84 | 0.1 | 0.46 | -0.04 | 0.31 |
Operating Expenses | 116.54 | 80.49 | 53.4 | 49.5 | 57.16 |
Operating Income | 31.96 | 24.89 | 9.3 | -6.78 | -1.54 |
Interest Expense | -1.83 | -1.3 | -1.22 | -0.99 | -0.39 |
Interest & Investment Income | 0.13 | 0.24 | 0.17 | 0.21 | 0.01 |
Earnings From Equity Investments | -0.06 | - | - | - | - |
EBT Excluding Unusual Items | 30.22 | 23.84 | 8.26 | -7.55 | -1.92 |
Gain (Loss) on Sale of Investments | -0.89 | -0.34 | -0.29 | -0.22 | 0.15 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.01 |
Asset Writedown | -0.02 | - | -0.1 | -0.09 | - |
Other Unusual Items | 0.01 | - | 0.22 | 0.84 | 0.02 |
Pretax Income | 29.32 | 23.5 | 8.08 | -7.02 | -1.73 |
Income Tax Expense | 6.18 | 4.46 | 0.51 | -0.23 | 0.33 |
Earnings From Continuing Operations | 23.14 | 19.04 | 7.57 | -6.78 | -2.07 |
Minority Interest in Earnings | 0.08 | 0.01 | 0 | - | - |
Net Income | 23.22 | 19.06 | 7.57 | -6.78 | -2.07 |
Net Income to Common | 23.22 | 19.06 | 7.57 | -6.78 | -2.07 |
Net Income Growth | 21.83% | 151.62% | - | - | - |
Shares Outstanding (Basic) | 413 | 402 | 396 | 396 | 277 |
Shares Outstanding (Diluted) | 422 | 415 | 396 | 396 | 277 |
Shares Change (YoY) | 1.84% | 4.65% | 0.05% | 42.76% | -26.41% |
EPS (Basic) | 0.06 | 0.05 | 0.02 | -0.02 | -0.01 |
EPS (Diluted) | 0.06 | 0.05 | 0.02 | -0.02 | -0.01 |
EPS Growth | 19.56% | 140.84% | - | - | - |
Free Cash Flow | 5.97 | -1.27 | 8.21 | -9.51 | -1.33 |
Free Cash Flow Per Share | 0.01 | -0.00 | 0.02 | -0.02 | -0.01 |
Dividend Per Share | 0.013 | 0.010 | 0.006 | - | 0.013 |
Dividend Growth | 33.06% | 50.88% | - | - | - |
Gross Margin | 29.61% | 30.48% | 31.14% | 33.23% | 34.33% |
Operating Margin | 6.37% | 7.20% | 4.62% | -5.27% | -0.95% |
Profit Margin | 4.63% | 5.51% | 3.76% | -5.27% | -1.27% |
Free Cash Flow Margin | 1.19% | -0.37% | 4.08% | -7.40% | -0.82% |
EBITDA | 34.38 | 26.39 | 10.9 | -4.96 | -0.07 |
EBITDA Margin | 6.86% | 7.63% | 5.42% | -3.86% | -0.04% |
D&A For EBITDA | 2.42 | 1.5 | 1.6 | 1.81 | 1.47 |
EBIT | 31.96 | 24.89 | 9.3 | -6.78 | -1.54 |
EBIT Margin | 6.37% | 7.20% | 4.62% | -5.27% | -0.95% |
Effective Tax Rate | 21.07% | 18.97% | 6.31% | - | - |