Yantai North Andre Juice Co., Ltd. (HKG:2218)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
17.85
+2.61 (17.13%)
Jul 24, 2026, 4:08 PM HKT

Yantai North Andre Juice Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,5771,6771,418876.11,065871.59
Revenue Growth
-0.01%18.28%61.85%-17.77%22.24%3.51%
Gross Profit
405.35406.54349.9285.92210.37179.44
Operating Income
311.44316.21247.03221.24127.14111.09
Net Income
316.99330.35260.7255.52194.35160.01
Earnings Per Share
0.930.960.750.710.540.43
EPS Growth
9.33%28.00%5.63%31.48%25.58%4.88%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Beverage Manufacturing
1,629
Pomace Manufacturing
42.55
Total
1,672

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
716.98496.34278.05690.65912.7817.3
Total Debt
----130.09100.06
Net Cash (Debt)
716.98496.34278.05690.65782.61717.24
Net Cash Growth
11.96%78.51%-59.74%-11.75%9.11%24.50%
Net Cash Per Share
2.101.440.801.922.171.93

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
397.13491.78-109.2-29.85240.77194.02
Capital Expenditures
-108.99-62.53-162.35-132.82-55.44-74.71
Free Cash Flow
288.14429.25-271.55-162.67185.33119.31
Free Cash Flow Growth
----55.33%-24.67%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
25.70%24.24%24.68%32.63%19.74%20.59%
Operating Margin
19.75%18.85%17.42%25.25%11.93%12.75%
Pretax Margin
20.10%19.70%18.42%30.17%18.51%18.34%
Profit Margin
20.10%19.70%18.39%29.17%18.24%18.36%
FCF Margin
18.27%25.59%-19.15%-18.57%17.39%13.69%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3470.3000.2570.2200.1000.050
Dividend Per Share Growth
25.54%16.85%16.70%120.00%100.00%0%
Dividend Yield
1.95%2.51%3.03%3.80%1.96%1.14%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.8833.1630.9926.5728.6536.27
P/FCF Ratio
55.7325.52--30.0548.64
PS Ratio
10.186.535.707.755.236.66