Yantai North Andre Juice Co., Ltd. (HKG:2218)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
21.50
-0.24 (-1.10%)
Sep 4, 2026, 4:08 PM HKT

Yantai North Andre Juice Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,4451,6771,418876.11,065871.59
Revenue Growth
-16.64%18.28%61.85%-17.77%22.24%3.51%
Gross Profit
353.11406.54349.9285.92210.37179.44
Operating Income
256.67316.21247.03221.24127.14111.09
Net Income
252.51330.35260.7255.52194.35160.01
Earnings Per Share
0.750.960.750.710.540.43
EPS Growth
-21.29%28.00%5.63%31.48%25.58%4.88%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Beverage Manufacturing
1,629
Pomace Manufacturing
42.55
Total
1,672

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
849.35496.34278.05690.65912.7817.3
Total Debt
----130.09100.06
Net Cash (Debt)
849.35496.34278.05690.65782.61717.24
Net Cash Growth
-11.44%78.51%-59.74%-11.75%9.11%24.50%
Net Cash Per Share
2.521.440.801.922.171.93

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
238.41491.78-109.2-29.85240.77194.02
Capital Expenditures
-77.29-62.53-162.35-132.82-55.44-74.71
Free Cash Flow
161.12429.25-271.55-162.67185.33119.31
Free Cash Flow Growth
-18.05%---55.33%-24.67%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
24.43%24.24%24.68%32.63%19.74%20.59%
Operating Margin
17.76%18.85%17.42%25.25%11.93%12.75%
Pretax Margin
17.52%19.70%18.42%30.17%18.51%18.34%
Profit Margin
17.47%19.70%18.39%29.17%18.24%18.36%
FCF Margin
11.15%25.59%-19.15%-18.57%17.39%13.69%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3500.3000.2570.2200.1000.050
Dividend Per Share Growth
25.54%16.85%16.70%120.00%100.00%0%
Dividend Yield
1.63%2.51%3.03%3.80%1.96%1.14%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
24.8833.1630.9926.5728.6536.27
P/FCF Ratio
118.4725.52--30.0548.64
PS Ratio
13.216.535.707.755.236.66