NVC International Holdings Limited (HKG:2222)
Hong Kong · Delayed Price · Currency is HKD 0.6200
+0.0100 (1.64%)
Sep 1, 2026, 3:34 PM HKT
HKG:2222 Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 235.24 | 222.9 | 236.6 | 235.98 | 279.47 | 373.85 | |
Revenue Growth | 4.43% | -5.79% | 0.27% | -15.56% | -25.25% | 3.88% |
Cost of Revenue | 160.11 | 146.46 | 161.95 | 168.66 | 215.62 | 269.58 |
Gross Profit | 75.13 | 76.44 | 74.65 | 67.32 | 63.85 | 104.28 |
Selling, General & Admin | 63.98 | 64.45 | 64.78 | 71.42 | 73.43 | 83.26 |
Other Operating Expenses | 6.92 | 6.21 | 7.4 | 5.18 | 6.39 | 10.99 |
Operating Expenses | 70.57 | 70.67 | 71.16 | 76.51 | 79.8 | 95.54 |
Operating Income | 4.56 | 5.76 | 3.49 | -9.2 | -15.95 | 8.74 |
Interest Expense | -0.46 | -0.31 | -0.71 | -0.88 | -2.46 | -1.19 |
Interest & Investment Income | 2.37 | 1.9 | 2.82 | 1.43 | 2 | 1.51 |
Earnings From Equity Investments | -4.44 | -0.77 | 5.88 | 17.16 | 21.15 | -2.58 |
Currency Exchange Gain (Loss) | -4.73 | 2.58 | 0.42 | 3.47 | -3.2 | -1.43 |
Other Non Operating Income (Expenses) | 0.87 | 3.73 | 3.44 | 5.27 | 5.06 | 4.48 |
EBT Excluding Unusual Items | -1.82 | 12.89 | 15.34 | 17.26 | 6.59 | 9.53 |
Impairment of Goodwill | - | - | - | - | - | -3.83 |
Gain (Loss) on Sale of Investments | 4.11 | 4.11 | -25.77 | 23.56 | -9.86 | 2.55 |
Gain (Loss) on Sale of Assets | -0.1 | -0.1 | -0.69 | -0.39 | -0.01 | 0.18 |
Asset Writedown | - | - | - | - | -0.15 | -0.98 |
Other Unusual Items | -0.29 | -0.29 | -1.19 | - | - | 2.46 |
Pretax Income | 1.89 | 16.6 | -12.31 | 40.44 | -3.43 | 9.92 |
Income Tax Expense | 3.67 | 4.22 | 3.05 | 2.79 | 2.12 | 4.65 |
Earnings From Continuing Operations | -1.78 | 12.38 | -15.36 | 37.65 | -5.55 | 5.27 |
Net Income to Company | -1.78 | 12.38 | -15.36 | 37.65 | -5.55 | 5.27 |
Minority Interest in Earnings | -0.56 | -0.46 | -2.1 | -1.94 | -4.24 | -4.35 |
Net Income | -2.34 | 11.92 | -17.45 | 35.71 | -9.79 | 0.92 |
Net Income to Common | -2.34 | 11.92 | -17.45 | 35.71 | -9.79 | 0.92 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 507 | 507 | 507 | 458 | 423 | 423 |
Shares Outstanding (Diluted) | 507 | 507 | 507 | 458 | 423 | 423 |
Shares Change | - | - | 10.72% | 8.38% | - | - |
EPS (Basic) | -0.00 | 0.02 | -0.03 | 0.08 | -0.02 | 0.00 |
EPS (Diluted) | -0.00 | 0.02 | -0.03 | 0.08 | -0.02 | 0.00 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 19.33 | 16.6 | -1.91 | 31.45 | -12.59 | -27.15 |
Free Cash Flow Per Share | 0.04 | 0.03 | -0.00 | 0.07 | -0.03 | -0.06 |
Gross Margin | 31.94% | 34.29% | 31.55% | 28.53% | 22.85% | 27.89% |
Operating Margin | 1.94% | 2.58% | 1.48% | -3.90% | -5.71% | 2.34% |
Profit Margin | -1.00% | 5.35% | -7.38% | 15.13% | -3.50% | 0.24% |
Free Cash Flow Margin | 8.22% | 7.45% | -0.81% | 13.33% | -4.50% | -7.26% |
EBITDA | 20.24 | 21.38 | 13.83 | 3.09 | -3.21 | 23.1 |
EBITDA Margin | 8.60% | 9.59% | 5.85% | 1.31% | -1.15% | 6.18% |
D&A For EBITDA | 15.67 | 15.61 | 10.34 | 12.28 | 12.74 | 14.36 |
EBIT | 4.56 | 5.76 | 3.49 | -9.2 | -15.95 | 8.74 |
EBIT Margin | 1.94% | 2.58% | 1.48% | -3.90% | -5.71% | 2.34% |
Effective Tax Rate | 194.18% | 25.42% | - | 6.89% | - | 46.87% |