Casablanca Group Limited (HKG:2223)
0.5000
0.00 (0.00%)
Aug 19, 2026, 4:08 PM HKT
Casablanca Group Balance Sheet
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 136.77 | 127.59 | 129.31 | 123.2 | 139.23 | 135.12 |
Short-Term Investments | - | 4.73 | 3.74 | 3 | 3.41 | 2.49 |
Trading Asset Securities | 1.02 | 3.99 | 1.81 | 6.33 | 7.66 | 7.35 |
Cash & Short-Term Investments | 137.79 | 136.31 | 134.86 | 132.53 | 150.3 | 144.96 |
Cash Growth | 2.51% | 1.08% | 1.76% | -11.83% | 3.68% | -26.80% |
Accounts Receivable | 32.08 | 32.86 | 31.75 | 34.66 | 36.75 | 46.81 |
Other Receivables | 0.15 | 5.88 | 7.68 | 10.44 | 9.45 | 10.89 |
Receivables | 32.23 | 38.74 | 39.42 | 45.1 | 46.2 | 57.69 |
Inventory | 53.48 | 50.91 | 53.51 | 59.94 | 58.46 | 85.8 |
Prepaid Expenses | - | 4.33 | 3.74 | 4.72 | 6.55 | 4.7 |
Other Current Assets | 5.45 | 7.59 | 9.01 | 9.89 | 7.12 | 8.23 |
Total Current Assets | 228.95 | 237.88 | 240.53 | 252.16 | 268.64 | 301.39 |
Property, Plant & Equipment | 186.62 | 171.53 | 183.97 | 189.28 | 190.94 | 218.19 |
Long-Term Deferred Tax Assets | 3.68 | 3.51 | 2.29 | 0.6 | 0.27 | 0.1 |
Other Long-Term Assets | 16.59 | 20.22 | 21.57 | 24.23 | 24.99 | 2.59 |
Total Assets | 435.84 | 433.15 | 448.37 | 466.28 | 484.84 | 522.26 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 44.57 | 36.15 | 38.01 | 44.36 | 38.63 | 55.88 |
Accrued Expenses | - | 13.7 | 14.53 | 15.01 | 18.67 | 18.09 |
Current Portion of Long-Term Debt | 5.55 | 0.53 | 0.51 | - | 5.3 | 3.98 |
Current Portion of Leases | 12.79 | 10.67 | 15.32 | 9.75 | 12.76 | 11.54 |
Current Income Taxes Payable | 0.04 | 0.01 | 0.15 | 0.29 | 1.23 | 0.74 |
Current Unearned Revenue | - | 0.51 | 0.42 | 0.64 | 0.64 | 1.4 |
Other Current Liabilities | - | 3.77 | 2.75 | 7.51 | 3.02 | 16.22 |
Total Current Liabilities | 62.96 | 65.35 | 71.68 | 77.56 | 80.24 | 107.84 |
Long-Term Debt | 2.08 | 2.26 | 2.68 | - | - | - |
Long-Term Leases | 9.36 | 3.17 | 8.94 | 7.49 | 5.47 | 9.17 |
Long-Term Deferred Tax Liabilities | 0.3 | 0.37 | 0.35 | 0.48 | 0.5 | 0.54 |
Other Long-Term Liabilities | - | - | - | - | 2.86 | - |
Total Liabilities | 74.69 | 71.15 | 83.66 | 85.52 | 89.07 | 117.54 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 25.82 | 25.79 | 25.79 | 25.79 | 25.79 | 25.79 |
Additional Paid-In Capital | - | 165.96 | 165.96 | 165.96 | 165.96 | 165.96 |
Retained Earnings | - | 189.32 | 201.55 | 212.66 | 216.85 | 210.15 |
Comprehensive Income & Other | 336.74 | -18.1 | -25.86 | -20.48 | -14.58 | 2.82 |
Total Common Equity | 362.56 | 362.96 | 367.43 | 383.92 | 394.01 | 404.72 |
Minority Interest | -1.41 | -0.96 | -2.72 | -3.16 | 1.76 | - |
Shareholders' Equity | 361.15 | 362 | 364.71 | 380.75 | 395.76 | 404.72 |
Total Liabilities & Equity | 435.84 | 433.15 | 448.37 | 466.28 | 484.84 | 522.26 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 29.78 | 16.63 | 27.45 | 17.24 | 23.53 | 24.68 |
Net Cash (Debt) | 108.01 | 119.68 | 107.41 | 115.29 | 126.78 | 120.28 |
Net Cash Growth | -0.23% | 11.43% | -6.84% | -9.06% | 5.40% | -32.47% |
Net Cash Per Share | 0.42 | 0.46 | 0.42 | 0.45 | 0.49 | 0.46 |
Filing Date Shares Outstanding | 258.3 | 258 | 257.85 | 257.85 | 257.85 | 257.85 |
Total Common Shares Outstanding | 258.3 | 257.85 | 257.85 | 257.85 | 257.85 | 257.85 |
Working Capital | 165.99 | 172.53 | 168.85 | 174.61 | 188.4 | 193.55 |
Book Value Per Share | 1.40 | 1.41 | 1.42 | 1.49 | 1.53 | 1.57 |
Tangible Book Value | 362.56 | 362.96 | 367.43 | 383.92 | 394.01 | 404.72 |
Tangible Book Value Per Share | 1.40 | 1.41 | 1.42 | 1.49 | 1.53 | 1.57 |
Land | - | 196.25 | 189.18 | 194.88 | 136.82 | 159.24 |
Machinery | - | 43.35 | 42.37 | 42.93 | 42.11 | 49.54 |
Construction In Progress | - | - | - | - | 63.36 | 58.81 |
Leasehold Improvements | - | 20.35 | 18.61 | 17.15 | 17.62 | 18.55 |