SMIT Holdings Limited (HKG:2239)
Hong Kong · Delayed Price · Currency is HKD 1.390
+0.030 (2.21%)
Aug 21, 2026, 4:08 PM HKT
SMIT Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 16.31 | 14.71 | 13.98 | 22.47 | 29.41 | 36.25 | |
Revenue Growth | 31.79% | 5.27% | -37.81% | -23.59% | -18.87% | -4.07% |
Cost of Revenue | 8.45 | 6.98 | 6.45 | 14.09 | 17.27 | 19.12 |
Gross Profit | 7.86 | 7.74 | 7.53 | 8.38 | 12.14 | 17.13 |
Selling, General & Admin | 8.33 | 8.2 | 8.11 | 8.78 | 13.14 | 12.75 |
Research & Development | 9.35 | 9.8 | 10.87 | 11.23 | 38.11 | 38.5 |
Other Operating Expenses | -5.48 | -3.43 | -6.31 | -7.22 | -26.44 | -29.46 |
Operating Expenses | 12.13 | 14.37 | 13 | 12.93 | 24.85 | 21.8 |
Operating Income | -4.26 | -6.63 | -5.47 | -4.55 | -12.72 | -4.67 |
Interest Expense | -0.08 | -0.07 | -0.06 | -0.33 | -1.31 | -1.29 |
Interest & Investment Income | 0.46 | 0.46 | 0.51 | 0.52 | 0.11 | 0.28 |
Earnings From Equity Investments | -15 | -19.76 | -23.62 | -23.23 | -6.76 | 1.63 |
Currency Exchange Gain (Loss) | 0.29 | 0.29 | 0.09 | 0.2 | 0.38 | -0.27 |
Other Non Operating Income (Expenses) | -0.11 | - | - | - | - | - |
EBT Excluding Unusual Items | -18.71 | -25.7 | -28.55 | -27.39 | -20.3 | -4.32 |
Gain (Loss) on Sale of Investments | 26.64 | 26.64 | -9.82 | 11.39 | 1.59 | 12.68 |
Gain (Loss) on Sale of Assets | - | - | - | - | 85.93 | - |
Pretax Income | 7.93 | 0.94 | -38.37 | -16 | 67.22 | 8.35 |
Income Tax Expense | 5.5 | 5.43 | 0.51 | -1.83 | 10.11 | -1.53 |
Earnings From Continuing Operations | 2.43 | -4.49 | -38.87 | -14.17 | 57.11 | 9.88 |
Minority Interest in Earnings | -0.97 | -0.81 | 0.42 | 0.27 | 0.07 | -0.04 |
Net Income | 1.46 | -5.3 | -38.46 | -13.9 | 57.19 | 9.84 |
Net Income to Common | 1.46 | -5.3 | -38.46 | -13.9 | 57.19 | 9.84 |
Net Income Growth | - | - | - | - | 480.92% | - |
Shares Outstanding (Basic) | 317 | 325 | 325 | 323 | 320 | 320 |
Shares Outstanding (Diluted) | 317 | 325 | 325 | 323 | 323 | 323 |
Shares Change | -2.48% | - | 0.68% | -0.01% | -0.09% | 1.34% |
EPS (Basic) | 0.00 | -0.02 | -0.12 | -0.04 | 0.18 | 0.03 |
EPS (Diluted) | 0.00 | -0.02 | -0.12 | -0.04 | 0.18 | 0.03 |
EPS Growth | - | - | - | - | 490.02% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -5.9 | -0.76 | -13 | 22.46 | 3.22 |
Free Cash Flow Per Share | - | -0.02 | -0.00 | -0.04 | 0.07 | 0.01 |
Dividend Per Share | - | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 |
Dividend Growth | - | 0% | 0% | 0% | 0% | 0% |
Gross Margin | 48.19% | 52.59% | 53.87% | 37.28% | 41.27% | 47.26% |
Operating Margin | -26.14% | -45.06% | -39.13% | -20.25% | -43.24% | -12.88% |
Profit Margin | 8.97% | -36.02% | -275.17% | -61.84% | 194.44% | 27.16% |
Free Cash Flow Margin | - | -40.09% | -5.43% | -57.84% | 76.35% | 8.88% |
EBITDA | -0.66 | -2.83 | -0.73 | 0.05 | -1.2 | 3.18 |
EBITDA Margin | -4.06% | -19.26% | -5.19% | 0.22% | -4.07% | 8.78% |
D&A For EBITDA | 3.6 | 3.8 | 4.74 | 4.6 | 11.52 | 7.85 |
EBIT | -4.26 | -6.63 | -5.47 | -4.55 | -12.72 | -4.67 |
EBIT Margin | -26.14% | -45.06% | -39.13% | -20.25% | -43.24% | -12.88% |
Effective Tax Rate | 69.31% | 578.60% | - | - | 15.04% | - |
Advertising Expenses | - | 0.28 | 0.19 | 0.1 | 0.16 | 0.41 |