B.Duck Semk Holdings International Limited (HKG:2250)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
1.370
-0.070 (-4.86%)
Last updated: Jul 15, 2025

HKG:2250 Income Statement

Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024FY 2023FY 2022FY 2021FY 20202018 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2018 - 2019
Operating Revenue
128.53129.54192.61290.02233.52
Upgrade
Other Revenue
6.476.6991.386.814
Upgrade
134.99136.23283.99296.83237.51
Upgrade
Revenue Growth (YoY)
-0.91%-52.03%-4.33%24.98%-3.58%
Upgrade
Cost of Revenue
101.1104.26110.19118.4797.54
Upgrade
Gross Profit
33.931.97173.8178.37139.98
Upgrade
Selling, General & Admin
29.4823.9527.7536.7831.13
Upgrade
Other Operating Expenses
39.7344.6445.1735.7821.88
Upgrade
Operating Expenses
84.7582.6484.2383.4763.08
Upgrade
Operating Income
-50.85-50.6789.5694.8976.9
Upgrade
Interest Expense
-2.75-4.36-1.12-1.68-2.06
Upgrade
Interest & Investment Income
4.361.940.390.060.04
Upgrade
Currency Exchange Gain (Loss)
-4.58-0.89-1.331.223.41
Upgrade
Other Non Operating Income (Expenses)
-0.12-0.07-0.062.510.34
Upgrade
EBT Excluding Unusual Items
-53.94-54.0587.449778.63
Upgrade
Gain (Loss) on Sale of Investments
0.10.040.050.02-0.26
Upgrade
Legal Settlements
2.877.751.67--2.19
Upgrade
Other Unusual Items
0.220.1-10.09-14.32-4.25
Upgrade
Pretax Income
-50.74-46.1679.0782.7171.93
Upgrade
Income Tax Expense
-1.40.533.5119.7617.38
Upgrade
Earnings From Continuing Operations
-49.34-46.6975.5662.9454.55
Upgrade
Minority Interest in Earnings
2.940.49---
Upgrade
Net Income
-46.4-46.2175.5662.9454.55
Upgrade
Net Income to Common
-46.4-46.2175.5662.9454.55
Upgrade
Net Income Growth
--20.04%15.39%126.32%
Upgrade
Shares Outstanding (Basic)
944971988864849
Upgrade
Shares Outstanding (Diluted)
944971988864849
Upgrade
Shares Change (YoY)
-2.79%-1.65%14.29%1.75%-
Upgrade
EPS (Basic)
-0.05-0.050.080.070.06
Upgrade
EPS (Diluted)
-0.05-0.050.080.070.06
Upgrade
EPS Growth
--5.03%13.82%125.49%
Upgrade
Free Cash Flow
-10.6-17.16-15.8221.651.09
Upgrade
Free Cash Flow Per Share
-0.01-0.02-0.020.030.06
Upgrade
Dividend Per Share
-0.0050.0200.048-
Upgrade
Dividend Growth
--75.12%-58.13%--
Upgrade
Gross Margin
25.11%23.47%61.20%60.09%58.94%
Upgrade
Operating Margin
-37.67%-37.19%31.54%31.97%32.38%
Upgrade
Profit Margin
-34.38%-33.92%26.61%21.20%22.97%
Upgrade
Free Cash Flow Margin
-7.85%-12.60%-5.57%7.28%21.51%
Upgrade
EBITDA
-43.14-45.0194.1398.7780.71
Upgrade
EBITDA Margin
-31.96%-33.04%33.15%33.27%33.98%
Upgrade
D&A For EBITDA
7.715.664.573.883.81
Upgrade
EBIT
-50.85-50.6789.5694.8976.9
Upgrade
EBIT Margin
-37.67%-37.19%31.54%31.97%32.38%
Upgrade
Effective Tax Rate
--4.44%23.90%24.16%
Upgrade
Advertising Expenses
18.4316.1915.7519.4515.87
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.