B.Duck Semk Holdings International Limited (HKG:2250)
Hong Kong · Delayed Price · Currency is HKD 0.3000
-0.0050 (-1.64%)
Jul 31, 2026, 4:08 PM HKT
HKG:2250 Financials Overview
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 177.62 | 177.62 | 135.53 | 136.23 | 283.99 | 296.83 |
Revenue Growth | 12.41% | 31.05% | -0.52% | -52.03% | -4.33% | 24.98% |
Gross Profit Gross Profit Growth | 60.4 | 60.4 | 34.47 | 31.97 | 173.8 | 178.37 |
Operating Income Operating Income Growth | -87.37 | -87.37 | -50.32 | -50.67 | 89.56 | 94.89 |
Net Income Net Income Growth | -87.7 | -87.7 | -46.4 | -46.21 | 75.56 | 62.94 |
Earnings Per Share EPS Growth | -0.09 | -0.09 | -0.05 | -0.05 | 0.08 | 0.07 |
EPS Growth | - | - | - | - | 5.03% | 13.82% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Character Licensing Character Licensing Growth | 82.08 | 82.08 | 62.65 | 70.91 | 126.06 | 170.62 |
Inter-Segment Inter-Segment Growth | -1.46 | -1.46 | -2.58 | -1.94 | -2.32 | -4.02 |
E-Commerce and Other E-Commerce and Other Growth | 91.91 | 91.91 | 68.46 | 60.58 | 68.86 | 123.43 |
Total Total Growth | 172.54 | 172.54 | 128.53 | 129.54 | 192.61 | 290.02 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 58.85 | 58.85 | 67.31 | 97.59 | 148.01 | 83.29 |
Total Debt Total Debt Growth | 61.79 | 61.79 | 63.23 | 69.67 | 16.39 | 59.81 |
Net Cash (Debt) Net Cash Growth | -2.94 | -2.94 | 4.08 | 27.92 | 131.62 | 23.47 |
Net Cash Growth | - | - | -85.39% | -78.78% | 460.72% | 39.93% |
Net Cash Per Share Net Cash Per Share Growth | -0.00 | -0.00 | 0.00 | 0.03 | 0.13 | 0.03 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -8.2 | -8.2 | -4.37 | -6 | -12.05 | 27.17 |
Capital Expenditures CapEx Growth | -13.41 | -13.41 | -6.23 | -11.16 | -3.77 | -5.56 |
Free Cash Flow Free Cash Flow Growth | -21.61 | -21.61 | -10.6 | -17.16 | -15.82 | 21.6 |
Free Cash Flow Growth | - | - | - | - | - | -57.72% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 34.01% | 34.01% | 25.43% | 23.47% | 61.20% | 60.09% |
Operating Margin | -49.19% | -49.19% | -37.13% | -37.19% | 31.54% | 31.97% |
Pretax Margin | -48.49% | -48.49% | -37.44% | -33.89% | 27.84% | 27.86% |
Profit Margin | -49.38% | -49.38% | -34.24% | -33.92% | 26.61% | 21.20% |
FCF Margin | -12.16% | -12.16% | -7.82% | -12.60% | -5.57% | 7.28% |
| Fiscal Year | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|
| Period Ending | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.005 | 0.020 | 0.048 |
Dividend Per Share Growth | -75.12% | -58.13% | - |
Dividend Yield | 0.38% | 1.15% | - |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | - | - | 23.56 | - |
Forward PE | - | 26.90 | 26.90 | 26.90 | 32.78 | - |
PS Ratio | 1.70 | 5.25 | 8.11 | 9.43 | 6.27 | - |