Beijing Airdoc Technology Co., Ltd. (HKG:2251)
Hong Kong · Delayed Price · Currency is HKD 9.20
+0.20 (2.22%)
Oct 2, 2026, 3:57 PM HKT
Beijing Airdoc Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 156.84 | 173.26 | 156.37 | 203.96 | 113.66 | 115.18 | |
Revenue Growth | 7.15% | 10.80% | -23.34% | 79.46% | -1.32% | 141.61% |
Cost of Revenue | 44.31 | 45.94 | 75.45 | 78.83 | 57.81 | 44.94 |
Gross Profit | 112.53 | 127.33 | 80.91 | 125.13 | 55.85 | 70.24 |
Selling, General & Admin | 97.35 | 101.81 | 186.81 | 199.63 | 171.64 | 149.65 |
Research & Development | 56.02 | 58.1 | 101.69 | 111.64 | 125.59 | 64.27 |
Other Operating Expenses | -3.07 | -8.36 | -3.23 | 15.55 | 2.68 | -2.9 |
Operating Expenses | 154.09 | 155.34 | 324.47 | 326.82 | 299.92 | 211.02 |
Operating Income | -41.56 | -28.02 | -243.56 | -201.68 | -244.06 | -140.77 |
Interest Expense | -0.3 | -0.35 | -0.23 | -0.55 | -0.44 | -0.3 |
Interest & Investment Income | 11.49 | 14.8 | 15.24 | 13.32 | 9.14 | 2.02 |
Earnings From Equity Investments | -8.64 | -9.27 | -0.3 | - | - | - |
Currency Exchange Gain (Loss) | -15.67 | -5.77 | 1.77 | 3.44 | 58.56 | -9.42 |
Other Non Operating Income (Expenses) | -4.41 | -0.65 | -3.12 | - | - | - |
EBT Excluding Unusual Items | -59.08 | -29.26 | -230.2 | -185.48 | -176.8 | -148.47 |
Impairment of Goodwill | -0.97 | -0.97 | -43.25 | - | - | - |
Gain (Loss) on Sale of Investments | -5.24 | 4.55 | 4.83 | 39.62 | -5.94 | 5.99 |
Gain (Loss) on Sale of Assets | -5.92 | -0.01 | -0.23 | - | - | -0.06 |
Asset Writedown | -2.01 | -2.01 | - | - | - | - |
Other Unusual Items | -0.05 | 0.05 | 0.14 | - | - | - |
Pretax Income | -73.27 | -27.64 | -268.7 | -145.86 | -182.74 | -142.53 |
Income Tax Expense | 0.4 | -3.28 | -3.63 | -0.21 | - | - |
Earnings From Continuing Operations | -73.66 | -24.36 | -265.07 | -145.65 | -182.74 | -142.53 |
Minority Interest in Earnings | 1.51 | -0.61 | 9.62 | 13.12 | 2.74 | -0.11 |
Net Income | -72.15 | -24.98 | -255.46 | -132.53 | -180 | -142.63 |
Net Income to Common | -72.15 | -24.98 | -255.46 | -132.53 | -180 | -142.63 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 102 | 102 | 102 | 104 | 103 | 81 |
Shares Outstanding (Diluted) | 102 | 102 | 102 | 104 | 103 | 81 |
Shares Change | 0.06% | 0.05% | -1.26% | 0.49% | 27.27% | 120.00% |
EPS (Basic) | -0.71 | -0.24 | -2.50 | -1.28 | -1.75 | -1.76 |
EPS (Diluted) | -0.71 | -0.24 | -2.50 | -1.28 | -1.75 | -1.76 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -9.41 | -21.69 | -166.59 | 8.02 | -389.75 | -140.11 |
Free Cash Flow Per Share | -0.09 | -0.21 | -1.63 | 0.08 | -3.78 | -1.73 |
Gross Margin | 71.75% | 73.49% | 51.75% | 61.35% | 49.14% | 60.98% |
Operating Margin | -26.50% | -16.17% | -155.76% | -98.88% | -214.74% | -122.22% |
Profit Margin | -46.01% | -14.41% | -163.37% | -64.98% | -158.37% | -123.84% |
Free Cash Flow Margin | -6.00% | -12.52% | -106.54% | 3.93% | -342.91% | -121.64% |
EBITDA | -26.86 | -11.5 | -223.32 | -178.21 | -228.2 | -129.17 |
EBITDA Margin | -17.13% | -6.64% | -142.82% | -87.37% | -200.78% | -112.15% |
D&A For EBITDA | 14.69 | 16.52 | 20.24 | 23.48 | 15.86 | 11.6 |
EBIT | -41.56 | -28.02 | -243.56 | -201.68 | -244.06 | -140.77 |
EBIT Margin | -26.50% | -16.17% | -155.76% | -98.88% | -214.74% | -122.22% |