Sirnaomics Ltd. (HKG:2257)
Hong Kong · Delayed Price · Currency is HKD 3.655
-0.135 (-3.56%)
Sep 21, 2026, 2:30 PM HKT
Sirnaomics Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | - | - | 1.78 | - | - | - |
Other Revenue | 0.03 | - | - | - | 0.71 | 0.07 |
| 0.03 | - | 1.78 | - | 0.71 | 0.07 | |
Revenue Growth | -96.63% | - | - | - | 892.96% | - |
Cost of Revenue | - | - | 0.58 | - | - | - |
Gross Profit | 0.03 | - | 1.2 | - | 0.71 | 0.07 |
Selling, General & Admin | 4.64 | 5.04 | 17.16 | 23.16 | 24.19 | 16.12 |
Research & Development | 9.3 | 10.31 | 20.8 | 54.38 | 67.64 | 40.67 |
Other Operating Expenses | -0.55 | -0.55 | -0.97 | -0.46 | - | - |
Operating Expenses | 13.39 | 14.8 | 36.99 | 77.09 | 91.83 | 56.79 |
Operating Income | -13.35 | -14.8 | -35.79 | -77.09 | -91.13 | -56.72 |
Interest Expense | -0.8 | -0.81 | -1.05 | -0.99 | -0.8 | -0.34 |
Interest & Investment Income | 0.04 | 0.03 | 0.06 | 0.96 | 1.35 | 0.21 |
Currency Exchange Gain (Loss) | -0.08 | -0.03 | 0.01 | -0 | -0.3 | -0.56 |
Other Non Operating Income (Expenses) | -0.65 | 1.7 | 6.89 | -1.68 | -6.52 | -158.84 |
EBT Excluding Unusual Items | -14.84 | -13.91 | -29.89 | -78.8 | -97.39 | -216.25 |
Gain (Loss) on Sale of Investments | - | - | -18.18 | 0.26 | 0.05 | 0.31 |
Gain (Loss) on Sale of Assets | -1.28 | 0.02 | -0.03 | -0.18 | -0.04 | 0 |
Asset Writedown | -1.46 | -1.46 | -2.19 | -8.35 | - | - |
Other Unusual Items | 5.98 | 0.75 | 0.04 | 2.07 | - | - |
Pretax Income | -11.6 | -14.61 | -50.25 | -84.99 | -97.38 | -215.93 |
Earnings From Continuing Operations | -11.6 | -14.61 | -50.25 | -84.99 | -97.38 | -215.93 |
Minority Interest in Earnings | 0.98 | 0.2 | -1.14 | 6.3 | 9.08 | 2.86 |
Net Income | -10.61 | -14.4 | -51.38 | -78.69 | -88.3 | -213.07 |
Net Income to Common | -10.61 | -14.4 | -51.38 | -78.69 | -88.3 | -213.07 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 97 | 94 | 77 | 76 | 76 | 15 |
Shares Outstanding (Diluted) | 97 | 94 | 77 | 76 | 76 | 15 |
Shares Change | 12.49% | 21.93% | 1.86% | 0.06% | 410.22% | 7.91% |
EPS (Basic) | -0.11 | -0.15 | -0.66 | -1.03 | -1.16 | -14.30 |
EPS (Diluted) | -0.11 | -0.15 | -0.66 | -1.03 | -1.16 | -14.30 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -9.1 | -9.25 | -19.84 | -72.03 | -107.54 | -62.05 |
Free Cash Flow Per Share | -0.09 | -0.10 | -0.26 | -0.95 | -1.42 | -4.17 |
Gross Margin | 100.00% | - | 67.44% | - | 100.00% | 100.00% |
Operating Margin | -41731.25% | - | -2012.99% | - | -12925.82% | -79890.14% |
Profit Margin | -33168.75% | - | -2889.93% | - | -12524.68% | -300100.00% |
Free Cash Flow Margin | -28421.88% | - | -1115.64% | - | -15253.62% | -87397.18% |
EBITDA | -11.92 | -13.1 | -31.12 | -72.3 | -89.02 | -55.87 |
D&A For EBITDA | 1.44 | 1.7 | 4.67 | 4.78 | 2.11 | 0.86 |
EBIT | -13.35 | -14.8 | -35.79 | -77.09 | -91.13 | -56.72 |