WuXi XDC Cayman Inc. (HKG:2268)
Hong Kong · Delayed Price · Currency is HKD 51.80
+0.75 (1.47%)
Jul 31, 2026, 4:08 PM HKT
WuXi XDC Cayman Financials Overview
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 5,944 | 5,944 | 4,052 | 2,124 | 990.42 | 311.13 |
Revenue Growth | 16.83% | 46.69% | 90.80% | 114.44% | 218.33% | 222.91% |
Gross Profit Gross Profit Growth | 2,139 | 2,139 | 1,240 | 559.56 | 261.08 | 113.49 |
Operating Income Operating Income Growth | 1,621 | 1,621 | 912.72 | 365.5 | 125.89 | 59.24 |
Net Income Net Income Growth | 1,480 | 1,480 | 1,070 | 283.54 | 155.73 | 54.93 |
Earnings Per Share EPS Growth | 1.12 | 1.12 | 0.83 | 0.26 | 0.18 | 0.09 |
EPS Growth | 9.74% | 34.94% | 219.23% | 47.20% | 96.26% | 125.00% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
North America North America Growth | 3,009 | 3,009 | 1,983 | 726.11 | 259.52 | 5.4 |
Europe Europe Growth | 1,458 | 1,458 | 610.21 | 459.84 | 128.65 | 5.27 |
The PRC The PRC Growth | 948.86 | 948.86 | 1,133 | 849.07 | 566.48 | 291.1 |
Rest of The World Rest of The World Growth | 528.64 | 528.64 | 326.46 | 88.82 | 35.78 | 9.36 |
Total Total Growth | 5,944 | 5,944 | 4,052 | 2,124 | 990.42 | 311.13 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 7,464 | 7,464 | 3,973 | 4,048 | 734.97 | 26.33 |
Total Debt Total Debt Growth | 879.14 | 879.14 | 496.43 | 2.84 | 77.18 | 24.59 |
Net Cash (Debt) Net Cash Growth | 6,585 | 6,585 | 3,477 | 4,045 | 657.79 | 1.73 |
Net Cash Growth | 88.16% | 89.40% | -14.04% | 514.90% | 37856.61% | -93.90% |
Net Cash Per Share Net Cash Per Share Growth | 4.97 | 4.97 | 2.70 | 3.75 | 0.75 | 0.00 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 1,783 | 1,783 | 717.22 | 332.85 | 251.82 | 59.14 |
Capital Expenditures CapEx Growth | -1,245 | -1,245 | -1,505 | -529.36 | -201.38 | -50.75 |
Free Cash Flow Free Cash Flow Growth | 537.52 | 537.52 | -787.95 | -196.52 | 50.43 | 8.38 |
Free Cash Flow Growth | - | - | - | - | 501.62% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 35.99% | 35.99% | 30.60% | 26.35% | 26.36% | 36.48% |
Operating Margin | 27.27% | 27.27% | 22.52% | 17.21% | 12.71% | 19.04% |
Pretax Margin | 29.22% | 29.22% | 30.10% | 16.93% | 19.77% | 21.49% |
Profit Margin | 24.91% | 24.91% | 26.40% | 13.35% | 15.72% | 17.66% |
FCF Margin | 9.04% | 9.04% | -19.44% | -9.25% | 5.09% | 2.69% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 41.56 | 46.29 | 32.31 | 122.69 | - | - |
Forward PE | 29.22 | 33.73 | 32.38 | 62.12 | - | - |
P/FCF Ratio | 109.67 | 127.49 | - | - | - | - |
PS Ratio | 9.92 | 11.53 | 8.53 | 16.38 | - | - |