WuXi XDC Cayman Inc. (HKG:2268)
Hong Kong · Delayed Price · Currency is HKD 82.00
+3.95 (5.06%)
Sep 30, 2026, 4:08 PM HKT
WuXi XDC Cayman Ratios and Metrics
Market cap in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 103,842 | 76,256 | 36,780 | 38,323 | - | - | |
Market Cap Growth | 12.61% | 107.33% | -4.03% | - | - | - |
Enterprise Value | 98,169 | 72,421 | 33,119 | 37,722 | - | - |
Last Close Price | 82.00 | 60.75 | 30.65 | 32.00 | - | - |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 61.72 | 46.29 | 32.31 | 122.69 | - | - |
Forward PE | 37.32 | 33.73 | 32.38 | 62.12 | - | - |
PS Ratio | 12.95 | 11.53 | 8.53 | 16.38 | - | - |
PB Ratio | 7.77 | 6.39 | 5.21 | 6.38 | - | - |
P/TBV Ratio | 9.28 | 6.56 | 5.42 | 6.71 | - | - |
P/FCF Ratio | 77.88 | 127.49 | - | - | - | - |
P/OCF Ratio | 37.97 | 38.43 | 48.19 | 104.51 | - | - |
PEG Ratio | 1.28 | 0.76 | 0.56 | 1.01 | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 12.24 | 10.95 | 7.68 | 16.12 | - | - |
EV/EBITDA Ratio | 39.50 | 36.85 | 30.44 | 81.47 | - | - |
EV/EBIT Ratio | 43.60 | 40.16 | 34.10 | 93.68 | - | - |
EV/FCF Ratio | 73.63 | 121.07 | - | - | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.05 | 0.08 | 0.08 | 0.00 | 0.05 | 1.18 |
Debt / EBITDA Ratio | 0.25 | 0.50 | 0.49 | 0.01 | 0.49 | 0.31 |
Debt / FCF Ratio | 0.46 | 1.64 | - | - | 1.53 | 2.93 |
Net Debt / Equity Ratio | -0.45 | -0.61 | -0.52 | -0.74 | -0.44 | -0.08 |
Net Debt / EBITDA Ratio | -2.42 | -3.73 | -3.40 | -9.62 | -4.33 | -0.02 |
Net Debt / FCF Ratio | -4.49 | -12.25 | 4.41 | 20.58 | -13.04 | -0.21 |
Asset Turnover | 0.53 | 0.51 | 0.51 | 0.46 | 0.59 | 0.48 |
Inventory Turnover | 17.72 | 26.08 | 33.99 | 28.51 | 16.82 | 12.56 |
Quick Ratio | 2.27 | 2.63 | 2.37 | 3.92 | 1.24 | 0.22 |
Current Ratio | 2.46 | 2.75 | 2.47 | 4.06 | 1.38 | 0.29 |
Return on Equity (ROE) | 16.33% | 17.05% | 17.69% | 8.18% | 20.74% | 27.70% |
Return on Assets (ROA) | 9.32% | 8.60% | 7.19% | 4.95% | 4.66% | 5.75% |
Return on Invested Capital (ROIC) | 25.83% | 37.84% | 35.01% | 25.82% | 23.78% | 26.56% |
Return on Capital Employed (ROCE) | 16.30% | 15.00% | 13.70% | 6.70% | 8.50% | 278.60% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 1.73% | 2.16% | 3.09% | 0.81% | - | - |
FCF Yield | 1.28% | 0.78% | -2.28% | -0.56% | - | - |
Buyback Yield / Dilution | -4.57% | -2.92% | -19.50% | -22.27% | -46.94% | - |