WuXi XDC Cayman Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '25 Apr 9, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	38,280	36,725	37,710	-	-	-
Market Cap Growth	-2.61%	-2.61%	-	-	-	-
Enterprise Value	34,580	33,063	37,109	-	-	-
Last Close Price	31.90	30.65	32.00	-	-	-
PE Ratio	36.12	32.26	120.73	-	-	-
Forward PE	25.14	32.38	62.12	-	-	-
PS Ratio	8.87	8.52	16.12	-	-	-
PB Ratio	5.42	5.20	6.28	-	-	-
P/TBV Ratio	5.64	5.41	6.60	-	-	-
P/OCF Ratio	-	102.84	-	-	-
PEG Ratio	0.56	0.64	1.01	-	-	-
EV/Sales Ratio	8.02	7.67	15.86	-	-	-
EV/EBITDA Ratio	33.59	32.11	80.15	-	-	-
EV/EBIT Ratio	35.60	34.04	92.16	-	-	-
Debt / Equity Ratio	0.08	0.08	0.00	0.05	1.18	-
Debt / EBITDA Ratio	0.51	0.51	0.01	0.49	0.31	-
Debt / FCF Ratio	-	-	-	1.53	2.93	-
Asset Turnover	0.51	0.51	0.46	0.59	0.48	-
Inventory Turnover	33.99	33.99	28.51	16.82	12.56	-
Quick Ratio	2.37	2.37	3.92	1.24	0.22	2.31
Current Ratio	2.47	2.47	4.06	1.38	0.29	3.10
Return on Equity (ROE)	17.69%	17.69%	8.18%	20.74%	27.70%	-
Return on Assets (ROA)	7.19%	7.19%	4.95%	4.66%	5.75%	-
Return on Capital (ROIC)	9.06%	9.06%	6.51%	9.81%	17.58%	-
Return on Capital Employed (ROCE)	13.70%	13.70%	6.70%	8.50%	278.60%	-
Earnings Yield	2.97%	3.10%	0.83%	-	-	-
FCF Yield	-	-0.57%	-	-	-
Buyback Yield / Dilution	-19.50%	-19.50%	-22.27%	-46.94%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.