WuXi XDC Cayman Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov '24 Nov 11, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	29,895	37,710	-	-	-
Enterprise Value	26,234	37,109	-	-	-
Last Close Price	24.95	32.00	-	-	-
PE Ratio	47.20	111.72	-	-	-
Forward PE	28.45	62.12	-	-	-
PS Ratio	9.32	16.12	-	-	-
PB Ratio	4.64	6.28	-	-	-
P/TBV Ratio	3.37	6.60	-	-	-
P/OCF Ratio	-	102.84	-	-	-
PEG Ratio	0.49	1.01	-	-	-
EV/Sales Ratio	8.73	15.86	-	-	-
EV/EBITDA Ratio	37.17	80.15	-	-	-
EV/EBIT Ratio	42.45	92.16	-	-	-
Debt / Equity Ratio	0.01	0.00	0.05	1.18	-
Debt / EBITDA Ratio	0.10	0.01	0.49	0.31	-
Debt / FCF Ratio	-	-	1.53	2.93	-
Asset Turnover	0.56	0.46	0.59	0.48	-
Inventory Turnover	21.31	28.51	16.82	12.56	-
Quick Ratio	3.89	3.92	1.24	0.22	2.31
Current Ratio	4.13	4.06	1.38	0.29	3.10
Return on Equity (ROE)	15.46%	8.18%	20.74%	27.70%	-
Return on Assets (ROA)	7.18%	4.95%	4.66%	5.75%	-
Return on Capital (ROIC)	9.26%	6.51%	9.81%	17.58%	-
Earnings Yield	3.08%	0.83%	-	-	-
FCF Yield	-4.43%	-0.57%	-	-	-
Buyback Yield / Dilution	-14.84%	-22.27%	-46.94%	-	-
Total Shareholder Return	-14.84%	-22.27%	-46.94%	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.