WuXi XDC Cayman Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 15, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	88,934	36,780	38,323	-	-	-
Market Cap Growth	133.84%	-4.03%	-	-	-	-
Enterprise Value	85,099	33,119	37,722	-	-	-
Last Close Price	70.85	30.65	32.00	-	-	-
PE Ratio	63.35	32.31	122.69	-	-	-
Forward PE	42.48	32.38	62.12	-	-	-
PS Ratio	15.95	8.53	16.38	-	-	-
PB Ratio	10.91	5.21	6.38	-	-	-
P/TBV Ratio	11.29	5.42	6.71	-	-	-
P/OCF Ratio	52.59	48.19	104.51	-	-	-
PEG Ratio	0.96	0.56	1.01	-	-	-
EV/Sales Ratio	15.26	7.68	16.12	-	-	-
EV/EBITDA Ratio	54.52	30.44	81.47	-	-	-
EV/EBIT Ratio	59.99	34.10	93.68	-	-	-
Debt / Equity Ratio	0.14	0.08	0.00	0.05	1.18	-
Debt / EBITDA Ratio	0.73	0.49	0.01	0.49	0.31	-
Debt / FCF Ratio	-	-	-	1.53	2.93	-
Asset Turnover	0.57	0.51	0.46	0.59	0.48	-
Inventory Turnover	21.58	33.99	28.51	16.82	12.56	-
Quick Ratio	2.08	2.37	3.92	1.24	0.22	2.31
Current Ratio	2.20	2.47	4.06	1.38	0.29	3.10
Return on Equity (ROE)	19.76%	17.69%	8.18%	20.74%	27.70%	-
Return on Assets (ROA)	9.04%	7.19%	4.95%	4.66%	5.75%	-
Return on Capital (ROIC)	11.13%	9.06%	6.51%	9.81%	17.58%	-
Return on Capital Employed (ROCE)	17.30%	13.70%	6.70%	8.50%	278.60%	-1.70%
Earnings Yield	1.64%	3.09%	0.81%	-	-	-
FCF Yield	-0.12%	-2.28%	-0.56%	-	-	-
Buyback Yield / Dilution	-7.35%	-19.50%	-22.27%	-46.94%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.