WuXi XDC Cayman Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug '25 Aug 14, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	74,982	36,780	38,323	-	-	-
Market Cap Growth	-4.03%	-4.03%	-	-	-	-
Enterprise Value	71,282	33,119	37,722	-	-	-
Last Close Price	62.25	30.65	32.00	-	-	-
PE Ratio	70.48	32.31	122.69	-	-	-
Forward PE	46.70	32.38	62.12	-	-	-
PS Ratio	17.39	8.53	16.38	-	-	-
PB Ratio	10.61	5.21	6.38	-	-	-
P/TBV Ratio	11.04	5.42	6.71	-	-	-
P/OCF Ratio	98.24	48.19	104.51	-	-	-
PEG Ratio	1.01	0.56	1.01	-	-	-
EV/Sales Ratio	16.53	7.68	16.12	-	-	-
EV/EBITDA Ratio	65.47	30.44	81.47	-	-	-
EV/EBIT Ratio	73.39	34.10	93.68	-	-	-
Debt / Equity Ratio	0.08	0.08	0.00	0.05	1.18	-
Debt / EBITDA Ratio	0.49	0.49	0.01	0.49	0.31	-
Debt / FCF Ratio	-	-	-	1.53	2.93	-
Asset Turnover	0.51	0.51	0.46	0.59	0.48	-
Inventory Turnover	33.99	33.99	28.51	16.82	12.56	-
Quick Ratio	2.37	2.37	3.92	1.24	0.22	2.31
Current Ratio	2.47	2.47	4.06	1.38	0.29	3.10
Return on Equity (ROE)	17.69%	17.69%	8.18%	20.74%	27.70%	-
Return on Assets (ROA)	7.19%	7.19%	4.95%	4.66%	5.75%	-
Return on Capital (ROIC)	9.06%	9.06%	6.51%	9.81%	17.58%	-
Return on Capital Employed (ROCE)	13.70%	13.70%	6.70%	8.50%	278.60%	-
Earnings Yield	1.52%	3.09%	0.81%	-	-	-
FCF Yield	-1.12%	-2.28%	-0.56%	-	-	-
Buyback Yield / Dilution	-19.50%	-19.50%	-22.27%	-46.94%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.