WuXi XDC Cayman Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct '25 Oct 21, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	85,825	36,780	38,323	-	-	-
Market Cap Growth	212.55%	-4.03%	-	-	-	-
Enterprise Value	81,990	33,119	37,722	-	-	-
Last Close Price	69.85	30.65	32.00	-	-	-
PE Ratio	62.46	32.31	122.69	-	-	-
Forward PE	42.35	32.38	62.12	-	-	-
PS Ratio	15.39	8.53	16.38	-	-	-
PB Ratio	10.52	5.21	6.38	-	-	-
P/TBV Ratio	10.90	5.42	6.71	-	-	-
P/OCF Ratio	50.76	48.19	104.51	-	-	-
PEG Ratio	0.92	0.56	1.01	-	-	-
EV/Sales Ratio	14.71	7.68	16.12	-	-	-
EV/EBITDA Ratio	52.53	30.44	81.47	-	-	-
EV/EBIT Ratio	57.80	34.10	93.68	-	-	-
Debt / Equity Ratio	0.14	0.08	0.00	0.05	1.18	-
Debt / EBITDA Ratio	0.73	0.49	0.01	0.49	0.31	-
Debt / FCF Ratio	-	-	-	1.53	2.93	-
Asset Turnover	0.57	0.51	0.46	0.59	0.48	-
Inventory Turnover	21.58	33.99	28.51	16.82	12.56	-
Quick Ratio	2.08	2.37	3.92	1.24	0.22	2.31
Current Ratio	2.20	2.47	4.06	1.38	0.29	3.10
Return on Equity (ROE)	19.76%	17.69%	8.18%	20.74%	27.70%	-
Return on Assets (ROA)	9.04%	7.19%	4.95%	4.66%	5.75%	-
Return on Capital (ROIC)	11.13%	9.06%	6.51%	9.81%	17.58%	-
Return on Capital Employed (ROCE)	17.30%	13.70%	6.70%	8.50%	278.60%	-
Earnings Yield	1.69%	3.09%	0.81%	-	-	-
FCF Yield	-0.13%	-2.28%	-0.56%	-	-	-
Buyback Yield / Dilution	-7.35%	-19.50%	-22.27%	-46.94%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.