WuXi XDC Cayman Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	82,147	36,780	38,323	-	-	-
Market Cap Growth	137.69%	-4.03%	-	-	-	-
Enterprise Value	78,312	33,119	37,722	-	-	-
Last Close Price	65.30	30.65	32.00	-	-	-
PE Ratio	58.39	32.31	122.69	-	-	-
Forward PE	38.76	32.38	62.12	-	-	-
PS Ratio	14.73	8.53	16.38	-	-	-
PB Ratio	10.07	5.21	6.38	-	-	-
P/TBV Ratio	10.43	5.42	6.71	-	-	-
P/OCF Ratio	48.58	48.19	104.51	-	-	-
PEG Ratio	0.88	0.64	1.01	-	-	-
EV/Sales Ratio	14.05	7.68	16.12	-	-	-
EV/EBITDA Ratio	50.17	30.44	81.47	-	-	-
EV/EBIT Ratio	55.21	34.10	93.68	-	-	-
Debt / Equity Ratio	0.14	0.08	0.00	0.05	1.18	-
Debt / EBITDA Ratio	0.73	0.49	0.01	0.49	0.31	-
Debt / FCF Ratio	-	-	-	1.53	2.93	-
Net Debt / Equity Ratio	-0.47	-0.52	-0.74	-0.44	-0.08	-0.08
Net Debt / EBITDA Ratio	-2.46	-3.40	-9.62	-4.33	-0.02	-4.00
Net Debt / FCF Ratio	35.07	4.41	20.58	-13.04	-0.21	1.00
Asset Turnover	0.57	0.51	0.46	0.59	0.48	-
Inventory Turnover	21.58	33.99	28.51	16.82	12.56	-
Quick Ratio	2.08	2.37	3.92	1.24	0.22	2.31
Current Ratio	2.20	2.47	4.06	1.38	0.29	3.10
Return on Equity (ROE)	19.76%	17.69%	8.18%	20.74%	27.70%	-
Return on Assets (ROA)	9.04%	7.19%	4.95%	4.66%	5.75%	-
Return on Invested Capital (ROIC)	28.57%	35.01%	25.82%	23.78%	24.89%	-1.49%
Return on Capital Employed (ROCE)	17.30%	13.70%	6.70%	8.50%	278.60%	-1.70%
Earnings Yield	1.77%	3.09%	0.81%	-	-	-
FCF Yield	-0.13%	-2.28%	-0.56%	-	-	-
Buyback Yield / Dilution	-7.35%	-19.50%	-22.27%	-46.94%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.