WuXi XDC Cayman Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '25 Jan 27, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	33,430	37,710	-	-	-
Enterprise Value	29,768	37,109	-	-	-
Last Close Price	27.90	32.00	-	-	-
PE Ratio	52.78	120.72	-	-	-
Forward PE	30.06	62.12	-	-	-
PS Ratio	10.42	16.12	-	-	-
PB Ratio	5.19	6.28	-	-	-
P/TBV Ratio	3.37	6.60	-	-	-
P/OCF Ratio	-	102.84	-	-	-
PEG Ratio	0.43	1.01	-	-	-
EV/Sales Ratio	9.91	15.86	-	-	-
EV/EBITDA Ratio	42.17	80.15	-	-	-
EV/EBIT Ratio	48.17	92.16	-	-	-
Debt / Equity Ratio	0.01	0.00	0.05	1.18	-
Debt / EBITDA Ratio	0.10	0.01	0.49	0.31	-
Debt / FCF Ratio	-	-	1.53	2.93	-
Asset Turnover	0.56	0.46	0.59	0.48	-
Inventory Turnover	21.31	28.51	16.82	12.56	-
Quick Ratio	3.89	3.92	1.24	0.22	2.31
Current Ratio	4.13	4.06	1.38	0.29	3.10
Return on Equity (ROE)	15.46%	8.18%	20.74%	27.70%	-
Return on Assets (ROA)	7.18%	4.95%	4.66%	5.75%	-
Return on Capital (ROIC)	9.26%	6.51%	9.81%	17.58%	-
Earnings Yield	1.91%	0.83%	-	-	-
FCF Yield	-2.75%	-0.57%	-	-	-
Buyback Yield / Dilution	-14.84%	-22.27%	-46.94%	-	-
Total Shareholder Return	-14.84%	-22.27%	-46.94%	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.