WuXi XDC Cayman Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '25 Feb 28, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	38,283	37,710	-	-	-
Enterprise Value	34,621	37,109	-	-	-
Last Close Price	31.95	32.00	-	-	-
PE Ratio	60.44	120.72	-	-	-
Forward PE	33.54	62.12	-	-	-
PS Ratio	11.93	16.12	-	-	-
PB Ratio	5.95	6.28	-	-	-
P/TBV Ratio	3.37	6.60	-	-	-
P/OCF Ratio	-	102.84	-	-	-
PEG Ratio	0.48	1.01	-	-	-
EV/Sales Ratio	11.53	15.86	-	-	-
EV/EBITDA Ratio	49.05	80.15	-	-	-
EV/EBIT Ratio	56.02	92.16	-	-	-
Debt / Equity Ratio	0.01	0.00	0.05	1.18	-
Debt / EBITDA Ratio	0.10	0.01	0.49	0.31	-
Debt / FCF Ratio	-	-	1.53	2.93	-
Asset Turnover	0.56	0.46	0.59	0.48	-
Inventory Turnover	21.31	28.51	16.82	12.56	-
Quick Ratio	3.89	3.92	1.24	0.22	2.31
Current Ratio	4.13	4.06	1.38	0.29	3.10
Return on Equity (ROE)	15.46%	8.18%	20.74%	27.70%	-
Return on Assets (ROA)	7.18%	4.95%	4.66%	5.75%	-
Return on Capital (ROIC)	9.26%	6.51%	9.81%	17.58%	-
Return on Capital Employed (ROCE)	9.58%	6.70%	8.49%	278.58%	-
Earnings Yield	1.67%	0.83%	-	-	-
FCF Yield	-2.40%	-0.57%	-	-	-
Buyback Yield / Dilution	-14.84%	-22.27%	-46.94%	-	-
Total Shareholder Return	-14.84%	-22.27%	-46.94%	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.