WuXi XDC Cayman Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '25 Dec 23, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	79,132	36,780	38,323	-	-	-
Market Cap Growth	135.56%	-4.03%	-	-	-	-
Enterprise Value	75,297	33,119	37,722	-	-	-
Last Close Price	63.05	30.65	32.00	-	-	-
PE Ratio	56.38	32.31	122.69	-	-	-
Forward PE	37.71	32.38	62.12	-	-	-
PS Ratio	14.19	8.53	16.38	-	-	-
PB Ratio	9.70	5.21	6.38	-	-	-
P/TBV Ratio	10.05	5.42	6.71	-	-	-
P/OCF Ratio	46.80	48.19	104.51	-	-	-
PEG Ratio	0.85	0.56	1.01	-	-	-
EV/Sales Ratio	13.51	7.68	16.12	-	-	-
EV/EBITDA Ratio	48.24	30.44	81.47	-	-	-
EV/EBIT Ratio	53.08	34.10	93.68	-	-	-
Debt / Equity Ratio	0.14	0.08	0.00	0.05	1.18	-
Debt / EBITDA Ratio	0.73	0.49	0.01	0.49	0.31	-
Debt / FCF Ratio	-	-	-	1.53	2.93	-
Asset Turnover	0.57	0.51	0.46	0.59	0.48	-
Inventory Turnover	21.58	33.99	28.51	16.82	12.56	-
Quick Ratio	2.08	2.37	3.92	1.24	0.22	2.31
Current Ratio	2.20	2.47	4.06	1.38	0.29	3.10
Return on Equity (ROE)	19.76%	17.69%	8.18%	20.74%	27.70%	-
Return on Assets (ROA)	9.04%	7.19%	4.95%	4.66%	5.75%	-
Return on Capital (ROIC)	11.13%	9.06%	6.51%	9.81%	17.58%	-
Return on Capital Employed (ROCE)	17.30%	13.70%	6.70%	8.50%	278.60%	-1.70%
Earnings Yield	1.84%	3.09%	0.81%	-	-	-
FCF Yield	-0.14%	-2.28%	-0.56%	-	-	-
Buyback Yield / Dilution	-7.35%	-19.50%	-22.27%	-46.94%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.