WuXi XDC Cayman Inc. (HKG:2268)

WuXi XDC Cayman Statistics

Total Valuation

WuXi XDC Cayman has a market cap or net worth of HKD 85.83 billion. The enterprise value is 81.99 billion.

Market Cap	85.83B
Enterprise Value	81.99B

Important Dates

The next estimated earnings date is Tuesday, November 18, 2025.

Earnings Date	Nov 18, 2025
Ex-Dividend Date	n/a

Share Statistics

WuXi XDC Cayman has 1.23 billion shares outstanding. The number of shares has increased by 7.35% in one year.

Current Share Class	1.23B
Shares Outstanding	1.23B
Shares Change (YoY)	+7.35%
Shares Change (QoQ)	+1.19%
Owned by Insiders (%)	0.03%
Owned by Institutions (%)	9.23%
Float	328.76M

Valuation Ratios

The trailing PE ratio is 62.46 and the forward PE ratio is 42.35. WuXi XDC Cayman's PEG ratio is 0.92.

PE Ratio	62.46
Forward PE	42.35
PS Ratio	15.39
PB Ratio	10.52
P/TBV Ratio	10.90
P/FCF Ratio	n/a
P/OCF Ratio	50.76
PEG Ratio	0.92

Enterprise Valuation

The stock's EV/EBITDA ratio is 52.53, with an EV/FCF ratio of -749.69.

EV / Earnings	56.38
EV / Sales	14.71
EV / EBITDA	52.53
EV / EBIT	57.80
EV / FCF	-749.69

Financial Position

The company has a current ratio of 2.20, with a Debt / Equity ratio of 0.14.

Current Ratio	2.20
Quick Ratio	2.08
Debt / Equity	0.14
Debt / EBITDA	0.73
Debt / FCF	-10.41
Interest Coverage	121.76

Financial Efficiency

Return on equity (ROE) is 19.76% and return on invested capital (ROIC) is 11.13%.

Return on Equity (ROE)	19.76%
Return on Assets (ROA)	9.04%
Return on Invested Capital (ROIC)	11.13%
Return on Capital Employed (ROCE)	17.35%
Revenue Per Employee	2.46M
Profits Per Employee	640,619
Employee Count	2,041
Asset Turnover	0.57
Inventory Turnover	21.58

Taxes

In the past 12 months, WuXi XDC Cayman has paid 217.11 million in taxes.

Income Tax	217.11M
Effective Tax Rate	12.99%

Stock Price Statistics

The stock price has increased by +192.21% in the last 52 weeks.

Beta (5Y)	n/a
52-Week Price Change	+192.21%
50-Day Moving Average	67.69
200-Day Moving Average	46.22
Relative Strength Index (RSI)	46.74
Average Volume (20 Days)	7,026,883

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, WuXi XDC Cayman had revenue of HKD 5.58 billion and earned 1.45 billion in profits. Earnings per share was 1.12.

Revenue	5.58B
Gross Profit	1.84B
Operating Income	1.42B
Pretax Income	1.67B
Net Income	1.45B
EBITDA	1.56B
EBIT	1.42B
Earnings Per Share (EPS)	1.12

Balance Sheet

The company has 4.97 billion in cash and 1.14 billion in debt, giving a net cash position of 3.84 billion or 3.12 per share.

Cash & Cash Equivalents	4.97B
Total Debt	1.14B
Net Cash	3.84B
Net Cash Per Share	3.12
Equity (Book Value)	8.16B
Book Value Per Share	6.78
Working Capital	4.15B

Cash Flow

In the last 12 months, operating cash flow was 1.69 billion and capital expenditures -1.80 billion, giving a free cash flow of -109.37 million.

Operating Cash Flow	1.69B
Capital Expenditures	-1.80B
Free Cash Flow	-109.37M
FCF Per Share	-0.09

Margins

Gross margin is 33.01%, with operating and profit margins of 25.44% and 26.08%.

Gross Margin	33.01%
Operating Margin	25.44%
Pretax Margin	29.98%
Profit Margin	26.08%
EBITDA Margin	27.97%
EBIT Margin	25.44%
FCF Margin	n/a

Dividends & Yields

WuXi XDC Cayman does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	-7.35%
Shareholder Yield	-7.35%
Earnings Yield	1.69%
FCF Yield	-0.13%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

WuXi XDC Cayman has an Altman Z-Score of 7.69 and a Piotroski F-Score of 6.

Altman Z-Score	7.69
Piotroski F-Score	6