Charmacy Pharmaceutical Co., Ltd. (HKG:2289)

Charmacy Pharmaceutical Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 7, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	629	787	1,058	1,400	744	603
Market Cap Growth	-24.90%	-25.61%	-24.38%	88.10%	23.48%	2.57%
Enterprise Value	1,822	1,537	1,681	1,659	1,548	1,675
Last Close Price	5.82	7.29	9.18	11.85	5.92	4.79
PE Ratio	12.21	15.29	18.67	24.75	7.28	21.21
Forward PE	-	13.45	13.45	13.45	13.45	13.45
PS Ratio	0.13	0.16	0.22	0.29	0.16	0.13
PB Ratio	0.92	1.15	1.61	2.13	1.11	0.97
P/TBV Ratio	1.04	1.31	1.84	2.47	1.30	1.38
P/FCF Ratio	2.14	2.69	11.01	-	18.56	-
P/OCF Ratio	2.09	2.61	9.38	-	14.94	-
EV/Sales Ratio	0.37	0.32	0.36	0.34	0.33	0.36
EV/EBITDA Ratio	10.17	9.08	9.43	11.59	11.32	13.18
EV/EBIT Ratio	12.45	10.50	11.68	13.91	14.65	18.33
EV/FCF Ratio	6.22	5.24	17.50	-	38.62	-
Debt / Equity Ratio	2.98	2.98	2.28	2.30	1.99	2.63
Debt / EBITDA Ratio	11.41	11.41	8.42	10.20	9.55	12.47
Debt / FCF Ratio	6.98	6.98	15.61	-	33.43	-
Net Debt / Equity Ratio	1.74	1.74	1.35	1.22	1.15	1.36
Net Debt / EBITDA Ratio	7.05	7.05	4.99	5.62	5.63	6.62
Net Debt / FCF Ratio	4.07	4.07	9.25	-5.31	19.22	-15.37
Asset Turnover	1.18	1.18	1.32	1.44	1.48	1.36
Inventory Turnover	5.58	5.58	5.75	6.04	7.13	6.51
Quick Ratio	0.63	0.63	0.66	0.63	0.66	0.66
Current Ratio	1.09	1.09	1.09	1.07	1.09	1.04
Return on Equity (ROE)	7.49%	7.49%	8.76%	8.61%	16.46%	4.60%
Return on Assets (ROA)	2.22%	2.22%	2.52%	2.21%	2.08%	1.67%
Return on Invested Capital (ROIC)	5.60%	6.02%	7.28%	6.33%	5.62%	4.46%
Return on Capital Employed (ROCE)	19.40%	19.40%	20.30%	17.20%	15.30%	12.30%
Earnings Yield	8.19%	6.54%	5.36%	4.04%	13.74%	4.72%
FCF Yield	46.64%	37.23%	9.08%	-10.81%	5.39%	-9.08%
Dividend Yield	5.93%	4.58%	5.22%	2.79%	8.60%	-
Payout Ratio	173.97%	173.97%	120.49%	147.05%	31.44%	226.73%
Buyback Yield / Dilution	0.01%	0.01%	0.01%	-0.00%	-0.01%	0.01%
Total Shareholder Return	5.94%	4.58%	5.23%	2.79%	8.59%	0.01%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.