Shenzhou International Group Holdings Limited (HKG:2313)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
60.00
-1.25 (-2.04%)
Mar 28, 2025, 4:08 PM HKT

HKG:2313 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
28,66324,97027,78123,84523,031
Upgrade
Revenue Growth (YoY)
14.79%-10.12%16.51%3.54%1.61%
Upgrade
Cost of Revenue
20,60818,91021,65618,05515,836
Upgrade
Gross Profit
8,0556,0606,1265,7907,195
Upgrade
Selling, General & Admin
2,2152,0452,1592,2101,787
Upgrade
Operating Expenses
2,2152,0452,1592,2101,787
Upgrade
Operating Income
5,8404,0143,9673,5795,407
Upgrade
Interest Expense
-375.35-345.81-228.36-144.04-108.25
Upgrade
Interest & Investment Income
1,076779.14278.24224.5332.26
Upgrade
Earnings From Equity Investments
5.312.84-21.47.266.27
Upgrade
Currency Exchange Gain (Loss)
105.55150.581,106-173.21-482.59
Upgrade
Other Non Operating Income (Expenses)
175.51261.6183.72331.3400.86
Upgrade
EBT Excluding Unusual Items
6,8274,8735,1853,8255,556
Upgrade
Gain (Loss) on Sale of Investments
-73.5877.21--
Upgrade
Gain (Loss) on Sale of Assets
336.7849.13-0.02-1.99-43.28
Upgrade
Pretax Income
7,1644,9965,2623,8235,512
Upgrade
Income Tax Expense
923.2438.24698.91451.64429.78
Upgrade
Earnings From Continuing Operations
6,2414,5574,5633,3725,083
Upgrade
Minority Interest in Earnings
---0.380.0224.09
Upgrade
Net Income
6,2414,5574,5633,3725,107
Upgrade
Net Income to Common
6,2414,5574,5633,3725,107
Upgrade
Net Income Growth
36.94%-0.12%35.33%-33.98%0.23%
Upgrade
Shares Outstanding (Basic)
1,5031,5031,5031,5031,503
Upgrade
Shares Outstanding (Diluted)
1,5031,5031,5031,5031,503
Upgrade
EPS (Basic)
4.153.033.042.243.40
Upgrade
EPS (Diluted)
4.153.033.042.243.40
Upgrade
EPS Growth
36.94%-0.12%35.33%-33.98%0.23%
Upgrade
Free Cash Flow
-4,4213,3881,4133,447
Upgrade
Free Cash Flow Per Share
-2.942.250.942.29
Upgrade
Dividend Per Share
2.3771.8601.6901.3281.684
Upgrade
Dividend Growth
27.82%10.09%27.23%-21.15%-0.85%
Upgrade
Gross Margin
28.10%24.27%22.05%24.28%31.24%
Upgrade
Operating Margin
20.38%16.08%14.28%15.01%23.48%
Upgrade
Profit Margin
21.77%18.25%16.42%14.14%22.17%
Upgrade
Free Cash Flow Margin
-17.70%12.19%5.93%14.97%
Upgrade
EBITDA
7,1905,3645,2824,6606,388
Upgrade
EBITDA Margin
25.09%21.48%19.01%19.54%27.74%
Upgrade
D&A For EBITDA
1,3501,3501,3151,080980.93
Upgrade
EBIT
5,8404,0143,9673,5795,407
Upgrade
EBIT Margin
20.38%16.08%14.28%15.01%23.48%
Upgrade
Effective Tax Rate
12.89%8.77%13.28%11.81%7.80%
Upgrade
Updated Sep 27, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.