Shenzhou International Group Holdings Limited (HKG:2313)
35.98
+0.72 (2.04%)
Sep 11, 2026, 4:08 PM HKT
HKG:2313 Ratios and Metrics
Market cap in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 54,072 | 91,997 | 93,200 | 120,859 | 131,983 | 225,333 | |
Market Cap Growth | -40.89% | -1.29% | -22.89% | -8.43% | -41.43% | -1.38% |
Enterprise Value | 39,001 | 78,023 | 83,753 | 117,861 | 126,480 | 218,448 |
Last Close Price | 35.98 | 58.25 | 56.35 | 70.69 | 75.29 | 125.98 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 10.29 | 14.19 | 14.03 | 24.07 | 25.59 | 54.45 |
Forward PE | 9.04 | 11.81 | 13.50 | 20.50 | 21.73 | 28.64 |
PS Ratio | 1.55 | 2.67 | 3.06 | 4.39 | 4.20 | 7.70 |
PB Ratio | 1.25 | 2.21 | 2.44 | 3.34 | 3.80 | 6.61 |
P/TBV Ratio | 1.27 | 2.21 | 2.45 | 3.35 | 3.81 | 6.64 |
P/FCF Ratio | - | 26.61 | 23.35 | 24.82 | 34.46 | 129.88 |
P/OCF Ratio | - | 14.90 | 16.61 | 20.99 | 25.23 | 51.07 |
PEG Ratio | - | 1.20 | 0.75 | 1.57 | 0.89 | 1.95 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.12 | 2.26 | 2.75 | 4.29 | 4.03 | 7.46 |
EV/EBITDA Ratio | 5.33 | 9.76 | 10.86 | 19.94 | 21.18 | 38.19 |
EV/EBIT Ratio | 6.80 | 12.05 | 13.48 | 26.65 | 28.20 | 49.72 |
EV/FCF Ratio | - | 22.57 | 20.98 | 24.20 | 33.03 | 125.91 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.40 | 0.40 | 0.36 | 0.37 | 0.30 | 0.39 |
Debt / EBITDA Ratio | 2.35 | 2.04 | 1.76 | 2.24 | 1.74 | 2.27 |
Debt / FCF Ratio | - | 4.79 | 3.45 | 2.77 | 2.75 | 7.59 |
Net Debt / Equity Ratio | -0.35 | -0.35 | -0.34 | -0.14 | -0.14 | -0.05 |
Net Debt / EBITDA Ratio | -2.06 | -1.84 | -1.68 | -0.87 | -0.84 | -0.31 |
Net Debt / FCF Ratio | - | -4.26 | -3.25 | -1.05 | -1.30 | -1.02 |
Asset Turnover | 0.54 | 0.56 | 0.56 | 0.54 | 0.65 | 0.60 |
Inventory Turnover | 3.15 | 3.30 | 3.11 | 3.00 | 3.30 | 3.06 |
Quick Ratio | 1.86 | 1.88 | 1.88 | 1.66 | 1.85 | 1.19 |
Current Ratio | 2.26 | 2.24 | 2.29 | 2.13 | 2.55 | 1.96 |
Return on Equity (ROE) | 12.26% | 15.88% | 18.16% | 14.32% | 15.59% | 12.25% |
Return on Assets (ROA) | 5.51% | 6.61% | 7.18% | 5.45% | 5.79% | 5.67% |
Return on Invested Capital (ROIC) | 18.34% | 21.23% | 19.61% | 13.43% | 13.06% | 13.52% |
Return on Capital Employed (ROCE) | 13.10% | 15.30% | 16.10% | 11.40% | 11.90% | 12.50% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 9.72% | 7.05% | 7.13% | 4.15% | 3.91% | 1.84% |
FCF Yield | - | 3.76% | 4.28% | 4.03% | 2.90% | 0.77% |
Dividend Yield | 7.48% | 4.47% | 4.49% | 2.87% | 2.54% | 1.29% |
Payout Ratio | - | 63.06% | 51.06% | 53.94% | 45.22% | 80.60% |
Total Shareholder Return | 7.49% | 4.47% | 4.49% | 2.87% | 2.54% | 1.29% |