Shenzhou International Group Holdings Limited (HKG:2313)
Hong Kong · Delayed Price · Currency is HKD 43.98
-0.60 (-1.35%)
Aug 3, 2026, 9:49 AM HKT
HKG:2313 Financials Overview
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 30,994 | 30,994 | 28,663 | 24,970 | 27,781 | 23,845 |
Revenue Growth | 1.11% | 8.13% | 14.79% | -10.12% | 16.51% | 3.54% |
Gross Profit Gross Profit Growth | 8,165 | 8,165 | 8,055 | 6,060 | 6,126 | 5,790 |
Operating Income Operating Income Growth | 5,820 | 5,820 | 5,840 | 4,014 | 3,967 | 3,579 |
Net Income Net Income Growth | 5,825 | 5,825 | 6,241 | 4,557 | 4,563 | 3,372 |
Earnings Per Share EPS Growth | 3.88 | 3.88 | 4.15 | 3.03 | 3.04 | 2.24 |
EPS Growth | -10.19% | -6.65% | 36.94% | -0.12% | 35.33% | -33.98% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Chinese Mainland Chinese Mainland Growth | 7,387 | 7,387 | 8,061 | 7,124 | 7,074 | 7,568 |
European Union European Union Growth | 6,262 | 6,262 | 5,190 | 5,027 | 6,215 | 4,733 |
United States of America United States of America Growth | 5,583 | 5,583 | 4,612 | 3,880 | 4,873 | 3,805 |
Japan Japan Growth | 5,144 | 5,144 | 4,834 | 3,676 | 3,926 | 3,347 |
Other Regions Other Regions Growth | 6,618 | 6,618 | 5,966 | 5,263 | 5,693 | 4,392 |
Total Total Growth | 30,994 | 30,994 | 28,663 | 24,970 | 27,781 | 23,845 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 28,115 | 28,115 | 25,116 | 16,917 | 13,734 | 12,163 |
Total Debt Total Debt Growth | 14,869 | 14,869 | 12,933 | 12,262 | 9,314 | 10,721 |
Net Cash (Debt) Net Cash Growth | 13,246 | 13,246 | 12,183 | 4,655 | 4,419 | 1,442 |
Net Cash Growth | 3.87% | 8.73% | 161.70% | 5.34% | 206.53% | -79.15% |
Net Cash Per Share Net Cash Per Share Growth | 8.81 | 8.81 | 8.10 | 3.10 | 2.94 | 0.96 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 5,549 | 5,549 | 5,273 | 5,227 | 4,628 | 3,594 |
Capital Expenditures CapEx Growth | -2,443 | -2,443 | -1,522 | -805.99 | -1,240 | -2,181 |
Free Cash Flow Free Cash Flow Growth | 3,107 | 3,107 | 3,751 | 4,421 | 3,388 | 1,413 |
Free Cash Flow Growth | -15.73% | -17.18% | -15.14% | 30.49% | 139.68% | -59.00% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 26.35% | 26.35% | 28.10% | 24.27% | 22.05% | 24.28% |
Operating Margin | 18.78% | 18.78% | 20.38% | 16.08% | 14.28% | 15.01% |
Pretax Margin | 21.51% | 21.51% | 24.99% | 20.01% | 18.94% | 16.03% |
Profit Margin | 18.80% | 18.80% | 21.77% | 18.25% | 16.42% | 14.14% |
FCF Margin | 10.02% | 10.02% | 13.09% | 17.70% | 12.19% | 5.93% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 2.716 | 2.340 | 2.377 | 1.843 | 1.690 | 1.328 |
Dividend Per Share Growth | 1.98% | -1.57% | 29.02% | 9.06% | 27.23% | -21.15% |
Dividend Yield | 6.09% | 4.36% | 4.38% | 2.80% | 2.48% | 1.26% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 10.34 | 14.19 | 14.03 | 24.07 | 25.59 | 54.45 |
Forward PE | 9.69 | 11.81 | 13.50 | 20.50 | 21.73 | 28.64 |
P/FCF Ratio | 19.38 | 26.61 | 23.35 | 24.82 | 34.46 | 129.88 |
PS Ratio | 1.94 | 2.67 | 3.06 | 4.39 | 4.20 | 7.70 |